| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.16B | 4.12B | 4.40B | 3.69B | 4.51B | 4.22B |
| Gross Profit | 831.21M | 882.14M | 962.76M | 802.97M | 1.14B | 1.05B |
| EBITDA | 312.01M | 219.24M | 470.56M | 371.43M | 716.08M | 669.63M |
| Net Income | 214.38M | 147.60M | 333.82M | 259.22M | 525.13M | 498.50M |
Balance Sheet | ||||||
| Total Assets | 4.69B | 4.46B | 4.53B | 4.17B | 3.79B | 3.51B |
| Cash, Cash Equivalents and Short-Term Investments | 130.07M | 109.44M | 150.00M | 328.00M | 353.29M | 368.61M |
| Total Debt | 1.66B | 1.10B | 1.48B | 1.30B | 1.23B | 1.35B |
| Total Liabilities | 2.12B | 1.87B | 1.91B | 1.78B | 1.64B | 1.74B |
| Stockholders Equity | 2.58B | 2.59B | 2.62B | 2.39B | 2.15B | 1.76B |
Cash Flow | ||||||
| Free Cash Flow | 204.25M | 124.31M | 86.72M | -90.05M | 264.65M | -210.06M |
| Operating Cash Flow | 262.55M | 153.08M | 125.69M | 41.63M | 315.35M | -201.15M |
| Investing Cash Flow | 75.64M | 44.91M | -232.69M | -131.98M | -54.26M | -6.48M |
| Financing Cash Flow | -333.35M | -233.76M | 40.31M | 23.86M | -274.83M | 131.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.86B | 9.96 | 9.47% | ― | -16.60% | -29.85% | |
71 Outperform | $3.46B | 9.27 | 13.20% | ― | 4.77% | -9.30% | |
65 Neutral | $1.15B | 11.07 | 5.21% | ― | -20.62% | -45.74% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.88B | 13.17 | 8.37% | 1.99% | -6.28% | -31.55% | |
60 Neutral | $662.37M | 15.56 | 7.69% | ― | -0.84% | -76.30% | |
60 Neutral | $1.71B | 6.76 | 20.66% | ― | 15.95% | -6.86% |