| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.99B | 4.12B | 4.40B | 3.69B | 4.51B | 4.22B |
| Gross Profit | 696.49M | 882.14M | 962.76M | 802.97M | 1.14B | 1.05B |
| EBITDA | 201.28M | 219.24M | 470.56M | 371.43M | 716.08M | 669.63M |
| Net Income | 132.62M | 147.60M | 333.82M | 259.22M | 525.13M | 498.50M |
Balance Sheet | ||||||
| Total Assets | 4.51B | 4.49B | 4.53B | 4.17B | 3.79B | 3.51B |
| Cash, Cash Equivalents and Short-Term Investments | 78.18M | 158.01M | 150.00M | 328.00M | 353.29M | 368.61M |
| Total Debt | 1.54B | 1.44B | 1.48B | 1.30B | 1.23B | 1.35B |
| Total Liabilities | 1.96B | 1.89B | 1.91B | 1.78B | 1.64B | 1.74B |
| Stockholders Equity | 2.55B | 2.59B | 2.62B | 2.39B | 2.15B | 1.76B |
Cash Flow | ||||||
| Free Cash Flow | 94.62M | 124.31M | 86.72M | -90.05M | 264.65M | -210.06M |
| Operating Cash Flow | 126.77M | 153.08M | 125.69M | 41.63M | 315.35M | -201.15M |
| Investing Cash Flow | 40.82M | 44.91M | -232.69M | -131.98M | -54.26M | -6.48M |
| Financing Cash Flow | -204.82M | -233.76M | 40.31M | 23.86M | -274.83M | 131.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.99B | 11.14 | 7.29% | ― | -22.75% | -43.96% | |
68 Neutral | $3.43B | 11.74 | 10.14% | ― | -1.83% | -30.18% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $684.02M | 8.76 | 6.81% | ― | -4.82% | -80.13% | |
60 Neutral | $1.70B | 17.15 | 5.16% | 1.99% | -7.87% | -54.59% | |
55 Neutral | $1.36B | 7.33 | 14.44% | ― | -2.88% | -35.38% | |
50 Neutral | $1.05B | 105.92 | 3.51% | ― | -22.57% | -62.41% |