| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.22B | 4.32B | 4.45B | 3.75B | 3.34B | 1.92B |
| Gross Profit | 690.78M | 754.77M | 828.58M | 736.77M | 620.20M | 313.58M |
| EBITDA | 262.51M | 313.26M | 450.05M | 422.32M | 373.28M | 172.57M |
| Net Income | 175.55M | 217.20M | 335.34M | 295.90M | 262.31M | 122.38M |
Balance Sheet | ||||||
| Total Assets | 3.97B | 3.73B | 3.33B | 2.56B | 2.37B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 435.38M | 234.77M | 274.38M | 494.14M | 364.53M | 227.23M |
| Total Debt | 1.89B | 591.06M | 1.30B | 845.42M | 990.91M | 786.41M |
| Total Liabilities | 2.38B | 2.12B | 1.91B | 1.48B | 1.57B | 1.34B |
| Stockholders Equity | 1.56B | 1.57B | 1.39B | 1.07B | 787.72M | 532.30M |
Cash Flow | ||||||
| Free Cash Flow | -133.31M | -126.37M | -281.99M | 369.45M | -33.17M | 62.20M |
| Operating Cash Flow | -105.41M | -100.57M | -256.65M | 374.23M | -27.62M | 64.97M |
| Investing Cash Flow | -121.22M | -225.84M | -221.67M | -4.48M | -5.52M | -523.04M |
| Financing Cash Flow | 357.55M | 270.98M | 269.69M | -216.42M | 146.96M | 646.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.86B | 11.48 | 16.90% | ― | -0.02% | -16.42% | |
74 Outperform | $3.99B | 145.98 | 5.53% | ― | -24.29% | -53.38% | |
68 Neutral | $3.33B | 11.74 | 11.42% | ― | -1.83% | -30.18% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.60B | 17.15 | 5.16% | 1.99% | -7.87% | -54.59% | |
51 Neutral | $1.40B | 24.16 | 14.44% | ― | -8.51% | -49.37% | |
50 Neutral | $1.13B | 105.92 | 3.39% | ― | -22.62% | -60.74% |