| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.14B | 2.98B | 3.00B | 2.76B | 2.92B | 2.78B |
| Gross Profit | 545.68M | 2.88B | 601.79M | 580.14M | 643.43M | 540.80M |
| EBITDA | 240.86M | 135.39M | 355.57M | 283.75M | 364.39M | 271.39M |
| Net Income | 158.88M | 63.87M | 242.01M | 205.89M | 225.49M | 607.82M |
Balance Sheet | ||||||
| Total Assets | 2.63B | 2.63B | 2.61B | 2.49B | 2.56B | 2.32B |
| Cash, Cash Equivalents and Short-Term Investments | 146.59M | 285.38M | 209.98M | 434.12M | 326.20M | 245.97M |
| Total Debt | 941.32M | 930.21M | 1.02B | 1.17B | 1.31B | 1.39B |
| Total Liabilities | 1.79B | 1.80B | 1.81B | 1.91B | 2.18B | 2.15B |
| Stockholders Equity | 835.36M | 830.93M | 800.35M | 581.74M | 383.04M | 174.90M |
Cash Flow | ||||||
| Free Cash Flow | 113.60M | 166.18M | 5.78M | 416.45M | 76.87M | 204.27M |
| Operating Cash Flow | 135.03M | 188.28M | 23.64M | 435.27M | 89.47M | 210.21M |
| Investing Cash Flow | -66.81M | -66.01M | -46.47M | -78.23M | -2.15M | 9.00M |
| Financing Cash Flow | -57.27M | -70.39M | -187.93M | -261.71M | -16.52M | -217.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.58B | 8.16 | 15.76% | ― | 4.77% | -9.30% | |
73 Outperform | $3.02B | 10.48 | 9.47% | ― | -16.60% | -29.85% | |
69 Neutral | $2.02B | 10.02 | 8.37% | 1.99% | -6.28% | -31.55% | |
65 Neutral | $1.24B | 11.98 | 5.21% | ― | -20.62% | -45.74% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $719.48M | 16.94 | 7.69% | ― | -0.84% | -76.30% | |
56 Neutral | $701.41M | 15.69 | 3.67% | ― | 1.77% | -66.27% |