Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.20B | $ 2.36B | $ 2.30B | $ 3.05B | $ 2.37B |
Gross Profit | $ 533.29M | $ 542.19M | $ 646.60M | $ 818.03M | $ 603.10M |
Operating Income | $ 212.15M | $ 233.25M | $ 390.11M | $ 547.70M | $ 364.71M |
EBITDA | $ 212.15M | $ 235.66M | $ 391.68M | $ 548.85M | $ 370.29M |
Net Income | $ 196.07M | $ 199.23M | $ 326.57M | $ 429.64M | $ 323.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 53.20M | $ 48.98M | $ 32.00M | $ 50.51M | $ 35.94M |
Total Assets | $ 3.76B | $ 3.41B | $ 3.12B | $ 2.35B | $ 1.83B |
Total Debt | $ 1.48B | $ 1.36B | $ 1.26B | $ 805.24M | $ 538.40M |
Net Debt | $ 1.43B | $ 1.31B | $ 1.23B | $ 754.72M | $ 502.46M |
Total Liabilities | $ 1.72B | $ 1.55B | $ 1.48B | $ 956.02M | $ 687.08M |
Stockholders' Equity | $ 2.04B | $ 1.86B | $ 1.64B | $ 1.40B | $ 1.14B |
Cash Flow | |||||
Free Cash Flow | $ -145.69M | $ -58.41M | $ -371.64M | $ 19.97M | $ 199.47M |
Operating Cash Flow | $ -143.74M | $ -56.97M | $ -370.45M | $ 21.70M | $ 202.16M |
Investing Cash Flow | $ 15.62M | $ -13.65M | $ -5.97M | $ -70.39M | $ -5.65M |
Financing Cash Flow | $ 132.34M | $ 87.60M | $ 357.90M | $ 63.26M | $ -198.91M |