| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.42B | 1.25B | 1.06B | 859.54M | 667.51M |
| Gross Profit | 406.35M | 402.40M | 302.10M | 237.02M | 201.51M |
| EBITDA | 78.78M | 39.87M | -104.93M | -143.60M | -240.06M |
| Net Income | 9.66M | -57.44M | -186.26M | -215.56M | -307.20M |
Balance Sheet | |||||
| Total Assets | 2.20B | 2.12B | 2.11B | 2.17B | 1.93B |
| Cash, Cash Equivalents and Short-Term Investments | 248.64M | 154.57M | 78.82M | 108.62M | 148.03M |
| Total Debt | 194.10M | 485.19M | 511.04M | 478.83M | 158.74M |
| Total Liabilities | 682.92M | 672.01M | 681.04M | 655.15M | 382.08M |
| Stockholders Equity | 1.52B | 1.45B | 1.43B | 1.52B | 1.55B |
Cash Flow | |||||
| Free Cash Flow | 110.03M | 85.69M | -57.40M | -26.47M | -85.07M |
| Operating Cash Flow | 146.15M | 107.26M | -16.88M | 52.79M | 9.42M |
| Investing Cash Flow | -36.13M | -21.57M | -60.34M | -139.46M | -194.08M |
| Financing Cash Flow | -15.96M | -9.95M | 47.43M | 47.26M | 313.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.55B | 17.67 | 11.57% | 1.80% | 23.74% | -18.99% | |
62 Neutral | $2.03B | 12.54 | 5.57% | 1.69% | -22.96% | -59.35% | |
59 Neutral | $2.49B | 281.23 | 0.65% | ― | 13.39% | 90.55% | |
58 Neutral | $3.30B | -9.62 | -523.78% | ― | 3.93% | -42.22% | |
55 Neutral | $2.30B | -1.17 | -39.42% | ― | 4.58% | -61.50% | |
53 Neutral | $1.41B | 7.31 | 953.09% | ― | 15.48% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |