| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.93B | 5.45B | 5.19B | 6.66B | 6.33B | 6.20B |
| Gross Profit | 323.97M | 629.29M | 633.64M | 932.04M | 733.38M | 919.37M |
| EBITDA | 232.70M | 226.80M | 507.27M | 789.74M | 635.51M | 968.35M |
| Net Income | 110.00M | 146.22M | 214.04M | 243.49M | 158.99M | 402.23M |
Balance Sheet | ||||||
| Total Assets | 5.69B | 5.85B | 5.61B | 7.69B | 7.67B | 7.36B |
| Cash, Cash Equivalents and Short-Term Investments | 60.05M | 26.52M | 59.69M | 111.59M | 172.76M | 74.31M |
| Total Debt | 1.03B | 1.05B | 2.70B | 4.52B | 5.16B | 4.76B |
| Total Liabilities | 3.67B | 3.82B | 3.61B | 6.12B | 6.27B | 6.00B |
| Stockholders Equity | 1.69B | 1.71B | 1.68B | 1.29B | 1.12B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 174.02M | 382.74M | 539.65M | 352.86M | 94.45M | 220.69M |
| Operating Cash Flow | 407.57M | 346.47M | 517.86M | 582.06M | 284.82M | 401.23M |
| Investing Cash Flow | -223.79M | -216.49M | -231.01M | -268.48M | -226.34M | -256.59M |
| Financing Cash Flow | -315.20M | -163.15M | -311.17M | -327.48M | -34.89M | -647.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.52B | 25.01 | 9.94% | 1.80% | 23.74% | -18.99% | |
65 Neutral | $2.02B | 18.73 | 5.57% | 1.69% | -22.96% | -59.35% | |
62 Neutral | $975.53M | 104.05 | 1.29% | ― | 68.17% | -85.42% | |
58 Neutral | $3.94B | -13.39 | -214.33% | ― | 3.93% | -42.22% | |
54 Neutral | $1.89B | 10.19 | 20.28% | ― | -4.21% | ― | |
52 Neutral | $1.55B | 20.61 | ― | ― | 15.48% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Select Medical reported stronger financial performance for the fourth quarter and full year ended December 31, 2025, with quarterly revenue up 6.4% to $1.40 billion and full-year revenue up 5.1% to $5.45 billion. Income from continuing operations surged in both periods, aided by the absence of 2024 one-time charges tied to the November 25, 2024 tax-free spin-off of Concentra, though Adjusted EBITDA declined modestly year over year.
Segment results were mixed, with rehabilitation hospitals delivering double-digit revenue and EBITDA growth, critical illness recovery hospitals showing modest revenue gains but margin compression, and outpatient rehabilitation posting slight revenue growth. On November 24, 2025, Executive Chairman and co-founder Robert A. Ortenzio made a non-binding proposal to take the company private at $16.00–$16.20 per share, prompting the board’s independent special committee to review the offer and evaluate broader strategic alternatives, while the board also declared a quarterly cash dividend of $0.0625 per share on February 12, 2026 for payment in March 2026.
The most recent analyst rating on (SEM) stock is a Buy with a $16.50 price target. To see the full list of analyst forecasts on Select Medical stock, see the SEM Stock Forecast page.
On December 17, 2025, Select Medical Corporation entered into a new employment agreement with its Chief Executive Officer, Thomas P. Mullin, effective January 1, 2026, under which he will continue as CEO for an initial one-year term with automatic one-year renewals, receiving an annual base salary of $700,000 and being subject to non-competition and non-solicitation restrictions during employment and for two years after. The agreement also provides that if Mullin is terminated by Select without cause and not due to death or disability, he will receive severance equal to 12 months of base salary, and the company confirmed there are no related-party, family, or other arrangements requiring additional regulatory disclosure, signaling a straightforward, governance-compliant leadership continuity arrangement for stakeholders.
The most recent analyst rating on (SEM) stock is a Buy with a $16.50 price target. To see the full list of analyst forecasts on Select Medical stock, see the SEM Stock Forecast page.
On November 24, 2025, Select Medical Holdings Corporation received a non-binding proposal from Robert A. Ortenzio, the company’s Executive Chairman and Co-Founder, to acquire all outstanding shares for $16.00 to $16.20 per share. The board’s disinterested members are reviewing the proposal with advisors, emphasizing their commitment to the best interests of the company and its shareholders. The outcome of this proposal remains uncertain, and further comments will be made only if necessary.
The most recent analyst rating on (SEM) stock is a Buy with a $20.00 price target. To see the full list of analyst forecasts on Select Medical stock, see the SEM Stock Forecast page.