| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.93B | 1.91B | 2.01B | 1.99B | 1.97B | 1.91B |
| Gross Profit | 498.39M | 471.88M | 454.34M | 421.56M | 467.03M | 513.24M |
| EBITDA | 278.99M | 274.22M | -28.37M | 29.89M | 156.70M | 236.10M |
| Net Income | 174.22M | 165.39M | -99.07M | -60.41M | 66.33M | 130.96M |
Balance Sheet | ||||||
| Total Assets | 2.07B | 2.25B | 2.15B | 2.22B | 2.35B | 2.72B |
| Cash, Cash Equivalents and Short-Term Investments | 328.97M | 499.72M | 348.51M | 177.74M | 103.06M | 487.11M |
| Total Debt | 629.72M | 660.30M | 662.31M | 701.65M | 717.08M | 1.07B |
| Total Liabilities | 1.19B | 1.38B | 1.39B | 1.37B | 1.46B | 1.83B |
| Stockholders Equity | 878.58M | 865.85M | 764.94M | 849.06M | 891.63M | 896.49M |
Cash Flow | ||||||
| Free Cash Flow | 237.66M | 252.63M | 184.55M | 104.00M | 137.23M | 44.49M |
| Operating Cash Flow | 259.05M | 271.09M | 206.57M | 137.32M | 166.94M | 76.74M |
| Investing Cash Flow | -22.81M | -18.30M | -35.41M | -48.18M | -56.95M | -53.07M |
| Financing Cash Flow | -129.09M | -107.49M | -14.48M | -25.71M | -487.55M | -760.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.48B | 12.43 | 13.60% | ― | 6.46% | 72.30% | |
76 Outperform | $3.07B | 17.30 | 11.68% | 1.80% | 11.40% | 13.96% | |
72 Outperform | $1.86B | 15.02 | 20.09% | ― | -2.25% | ― | |
71 Outperform | $1.68B | 8.22 | 241.47% | ― | 20.49% | 4335.46% | |
68 Neutral | $1.75B | 20.74 | 3.88% | ― | 56.69% | -15.92% | |
62 Neutral | $2.04B | 11.43 | 7.83% | 1.69% | -10.76% | -20.86% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |