| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.91B | 2.01B | 1.99B | 1.97B | 1.91B |
| Gross Profit | 471.88M | 454.34M | 421.56M | 467.03M | 513.24M |
| EBITDA | 274.22M | -28.37M | 29.89M | 156.70M | 236.10M |
| Net Income | 165.39M | -99.07M | -60.41M | 66.33M | 130.96M |
Balance Sheet | |||||
| Total Assets | 2.25B | 2.15B | 2.22B | 2.35B | 2.72B |
| Cash, Cash Equivalents and Short-Term Investments | 499.72M | 348.51M | 177.74M | 103.06M | 487.11M |
| Total Debt | 660.30M | 662.31M | 701.65M | 717.08M | 1.07B |
| Total Liabilities | 1.38B | 1.39B | 1.37B | 1.46B | 1.83B |
| Stockholders Equity | 865.85M | 764.94M | 849.06M | 891.63M | 896.49M |
Cash Flow | |||||
| Free Cash Flow | 252.63M | 184.55M | 104.00M | 137.23M | 44.49M |
| Operating Cash Flow | 271.09M | 206.57M | 137.32M | 166.94M | 76.74M |
| Investing Cash Flow | -18.30M | -35.41M | -48.18M | -56.95M | -53.07M |
| Financing Cash Flow | -107.49M | -14.48M | -25.71M | -487.55M | -760.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.55B | 17.67 | 11.57% | 1.80% | 23.74% | -18.99% | |
73 Outperform | $1.32B | 23.43 | 11.83% | ― | 6.26% | -19.33% | |
62 Neutral | $2.03B | 12.54 | 5.57% | 1.69% | -22.96% | -59.35% | |
62 Neutral | $1.30B | 54.15 | 2.93% | ― | 68.17% | -85.42% | |
54 Neutral | $1.80B | 11.03 | 19.58% | ― | -4.21% | ― | |
53 Neutral | $1.41B | 7.31 | 953.09% | ― | 15.48% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |