| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.43B | 2.02B | 1.90B | 1.79B | 1.68B |
| Gross Profit | 805.15M | 635.54M | 595.43M | 553.23M | 542.40M |
| EBITDA | 274.56M | 187.38M | 39.17M | -525.06M | -17.95M |
| Net Income | 225.03M | -10.93M | -134.52M | -662.03M | -117.04M |
Balance Sheet | |||||
| Total Assets | 2.03B | 1.66B | 1.61B | 1.71B | 2.33B |
| Cash, Cash Equivalents and Short-Term Investments | 193.26M | 84.29M | 43.94M | 19.22M | 30.49M |
| Total Debt | 1.34B | 1.50B | 1.50B | 1.36B | 1.30B |
| Total Liabilities | 1.83B | 1.79B | 1.74B | 1.72B | 1.70B |
| Stockholders Equity | 194.46M | -122.09M | -127.44M | -4.17M | 637.95M |
Cash Flow | |||||
| Free Cash Flow | 114.79M | 26.32M | 16.56M | -60.41M | -27.30M |
| Operating Cash Flow | 122.24M | 32.64M | 22.67M | -48.40M | -11.35M |
| Investing Cash Flow | -22.30M | -6.32M | -8.79M | -25.29M | -681.83M |
| Financing Cash Flow | 5.41M | 14.03M | 10.85M | 62.42M | 586.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.51B | 17.67 | 11.57% | 1.80% | 23.74% | -18.99% | |
75 Outperform | $1.85B | 20.66 | 9.24% | ― | 18.77% | 6.88% | |
72 Outperform | $1.08B | 28.23 | 10.87% | ― | 29.89% | 10.33% | |
62 Neutral | $2.02B | 12.54 | 5.57% | 1.69% | -22.96% | -59.35% | |
58 Neutral | $3.29B | -9.62 | -523.78% | ― | 3.93% | -42.22% | |
53 Neutral | $1.44B | 2.30 | 953.09% | ― | 15.48% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |