| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.11B | 3.12B | 2.98B | 2.87B | 2.74B | 2.75B |
| Gross Profit | 445.33M | 645.02M | 807.43M | 744.71M | 513.94M | 488.58M |
| EBITDA | 389.07M | 347.65M | 420.80M | 369.29M | 319.92M | 425.07M |
| Net Income | -204.60M | -262.69M | -201.94M | -189.01M | -238.43M | -99.29M |
Balance Sheet | ||||||
| Total Assets | 5.90B | 5.95B | 6.34B | 5.57B | 5.94B | 6.41B |
| Cash, Cash Equivalents and Short-Term Investments | 270.14M | 279.12M | 328.80M | 307.73M | 447.53M | 529.42M |
| Total Debt | 5.51B | 6.66B | 5.65B | 4.73B | 4.89B | 5.23B |
| Total Liabilities | 5.95B | 6.00B | 6.12B | 5.17B | 5.35B | 5.71B |
| Stockholders Equity | -55.94M | -44.75M | 212.47M | 403.66M | 582.61M | 697.40M |
Cash Flow | ||||||
| Free Cash Flow | 9.32M | -294.52M | -35.07M | -70.28M | -193.64M | -271.29M |
| Operating Cash Flow | 215.51M | 218.03M | 166.18M | 162.92M | 3.28M | -94.63M |
| Investing Cash Flow | -158.93M | -455.95M | -278.07M | -113.36M | -67.43M | 181.46M |
| Financing Cash Flow | -39.09M | 201.09M | 142.06M | -174.44M | 100.38M | -113.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.73B | 17.26 | 9.34% | ― | 19.55% | 21.54% | |
76 Outperform | $3.06B | 17.30 | 11.68% | 1.80% | 11.40% | 13.96% | |
71 Outperform | $1.18B | 31.06 | 9.23% | ― | 36.76% | 11.22% | |
71 Outperform | $1.60B | 8.22 | 241.47% | ― | 20.49% | 4335.46% | |
68 Neutral | $1.88B | 20.74 | 3.88% | ― | 56.69% | -15.92% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $3.18B | -118.16 | 9999.00% | ― | -0.36% | 16.69% |