| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.12B | 2.98B | 2.87B | 2.74B | 2.75B |
| Gross Profit | 645.02M | 807.43M | 744.71M | 513.94M | 488.58M |
| EBITDA | 347.65M | 420.80M | 369.29M | 319.92M | 425.07M |
| Net Income | -262.69M | -201.94M | -189.01M | -238.43M | -99.29M |
Balance Sheet | |||||
| Total Assets | 5.95B | 6.34B | 5.57B | 5.94B | 6.41B |
| Cash, Cash Equivalents and Short-Term Investments | 279.12M | 328.80M | 307.73M | 447.53M | 529.42M |
| Total Debt | 6.66B | 5.65B | 4.73B | 4.89B | 5.23B |
| Total Liabilities | 6.00B | 6.12B | 5.17B | 5.35B | 5.71B |
| Stockholders Equity | -44.75M | 212.47M | 403.66M | 582.61M | 697.40M |
Cash Flow | |||||
| Free Cash Flow | -294.52M | -35.07M | -70.28M | -193.64M | -271.29M |
| Operating Cash Flow | 218.03M | 166.18M | 162.92M | 3.28M | -94.63M |
| Investing Cash Flow | -455.95M | -278.07M | -113.36M | -67.43M | 181.46M |
| Financing Cash Flow | 201.09M | 142.06M | -174.44M | 100.38M | -113.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.75B | 17.67 | 11.57% | 1.80% | 23.74% | -18.99% | |
75 Outperform | $1.73B | 20.66 | 9.24% | ― | 18.77% | 6.88% | |
72 Outperform | $1.10B | 28.23 | 9.31% | ― | 29.89% | 10.33% | |
62 Neutral | $1.42B | 54.15 | 2.93% | ― | 68.17% | -85.42% | |
53 Neutral | $3.27B | -9.62 | -523.78% | ― | 3.93% | -42.22% | |
53 Neutral | $1.44B | 7.31 | 953.09% | ― | 15.48% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |