| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.42B | 2.73B | 2.98B | 3.79B | 5.24B | 3.98B |
| Gross Profit | 944.77M | 774.06M | 919.38M | 1.25B | 1.72B | 1.31B |
| EBITDA | 165.94M | 101.13M | 71.11M | 499.36M | 784.21M | 581.70M |
| Net Income | -32.44M | -95.70M | -146.98M | 210.68M | 444.05M | 327.39M |
Balance Sheet | ||||||
| Total Assets | 2.60B | 2.09B | 2.42B | 2.92B | 2.89B | 3.13B |
| Cash, Cash Equivalents and Short-Term Investments | 560.74M | 33.97M | 10.65M | 32.94M | 64.52M | 180.93M |
| Total Debt | 742.49M | 803.20M | 1.10B | 1.35B | 860.96M | 867.07M |
| Total Liabilities | 1.89B | 1.45B | 1.71B | 2.09B | 1.84B | 1.97B |
| Stockholders Equity | 712.81M | 642.11M | 706.62M | 831.26M | 1.04B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 706.34M | 233.83M | 239.53M | 266.78M | 572.81M | 251.69M |
| Operating Cash Flow | 739.24M | 269.46M | 320.42M | 372.17M | 653.73M | 305.36M |
| Investing Cash Flow | 22.84M | 4.30M | -79.94M | -412.49M | -170.71M | -107.40M |
| Financing Cash Flow | -261.82M | -295.89M | -259.45M | 10.73M | -591.87M | -34.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.52B | 12.43 | 13.60% | ― | 6.46% | 72.30% | |
68 Neutral | $1.93B | 20.74 | 3.88% | ― | 56.69% | -15.92% | |
62 Neutral | $1.14B | 2.87 | -4.98% | ― | 19.87% | 79.93% | |
60 Neutral | $424.20M | -17.34 | -27.10% | ― | -20.37% | -479.68% | |
53 Neutral | $1.48B | 2.30 | 953.09% | ― | 20.19% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |