| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.37B | 3.31B | 3.15B | 2.93B | 2.61B | 2.31B |
| Gross Profit | 1.89B | 583.44M | 711.98M | 682.61M | 2.51B | 2.22B |
| EBITDA | -691.25M | -737.83M | 607.84M | 189.11M | 561.67M | 459.47M |
| Net Income | -1.11B | -1.10B | 255.61M | -21.67M | 273.14M | 190.63M |
Balance Sheet | ||||||
| Total Assets | 5.55B | 5.53B | 5.96B | 5.36B | 4.99B | 4.77B |
| Cash, Cash Equivalents and Short-Term Investments | 158.47M | 133.24M | 76.31M | 100.07M | 97.65M | 133.81M |
| Total Debt | 2.67B | 2.65B | 2.09B | 1.51B | 1.53B | 1.64B |
| Total Liabilities | 3.38B | 3.39B | 2.77B | 2.47B | 2.09B | 2.19B |
| Stockholders Equity | 1.96B | 1.95B | 3.07B | 2.78B | 2.81B | 2.52B |
Cash Flow | ||||||
| Free Cash Flow | -291.79M | -439.91M | -560.69M | 38.21M | 84.42M | 129.67M |
| Operating Cash Flow | 181.95M | 131.90M | 129.69M | 462.34M | 380.57M | 374.48M |
| Investing Cash Flow | -424.55M | -547.58M | -736.48M | -397.22M | -305.83M | 1.02B |
| Financing Cash Flow | 309.83M | 472.61M | 583.02M | -62.70M | -110.90M | -1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $3.07B | 17.30 | 11.68% | 1.80% | 11.40% | 13.96% | |
74 Outperform | $3.03B | 43.30 | 1.56% | ― | 16.46% | ― | |
62 Neutral | $2.04B | 11.43 | 7.83% | 1.69% | -10.76% | -20.86% | |
53 Neutral | $1.82B | -10.66 | -4.43% | ― | 5.38% | 61.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $2.33B | 128.96 | -43.82% | ― | 6.80% | -698.20% | |
47 Neutral | $3.17B | -118.16 | 9999.00% | ― | -0.36% | 16.69% |