| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.31B | 3.11B | 2.74B | 2.54B | 2.23B |
| Gross Profit | 765.00M | 745.60M | 647.50M | 574.90M | 491.40M |
| EBITDA | 565.50M | 501.40M | 446.10M | 460.00M | 401.00M |
| Net Income | -77.90M | -168.10M | -11.90M | -54.60M | -70.90M |
Balance Sheet | |||||
| Total Assets | 8.24B | 7.89B | 6.88B | 6.68B | 6.12B |
| Cash, Cash Equivalents and Short-Term Investments | 239.90M | 269.50M | 195.90M | 282.90M | 389.90M |
| Total Debt | 4.02B | 3.70B | 3.06B | 2.93B | 3.29B |
| Total Liabilities | 4.72B | 4.25B | 3.51B | 3.40B | 3.82B |
| Stockholders Equity | 1.71B | 1.79B | 1.99B | 2.00B | 1.09B |
Cash Flow | |||||
| Free Cash Flow | 195.60M | 209.70M | 205.00M | 78.20M | 29.50M |
| Operating Cash Flow | 274.30M | 300.10M | 293.80M | 158.80M | 87.10M |
| Investing Cash Flow | -246.60M | -488.50M | -225.60M | -307.90M | -331.70M |
| Financing Cash Flow | -57.30M | 262.00M | -155.20M | 42.10M | 316.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.66B | 17.67 | 11.57% | 1.80% | 23.74% | -18.99% | |
75 Outperform | $110.77B | 15.88 | -140.78% | 0.61% | 6.82% | 15.82% | |
70 Outperform | $11.04B | 9.31 | 21.03% | 0.35% | 10.21% | 39.58% | |
70 Outperform | $10.66B | 18.84 | 24.48% | 0.65% | 11.13% | 27.53% | |
62 Neutral | $16.98B | 12.83 | 34.82% | ― | -0.56% | -53.50% | |
56 Neutral | $1.67B | -25.23 | -4.50% | ― | 10.14% | -182.12% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |