Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.06B | $ 859.54M | $ 667.51M | $ 377.22M | $ 212.52M |
Gross Profit | $ 302.10M | $ 237.02M | $ 201.51M | $ 134.32M | $ 62.40M |
Operating Income | $ -189.13M | $ -210.17M | $ -286.35M | $ 15.44M | $ 15.24M |
EBITDA | $ -104.93M | $ -136.41M | $ -229.62M | $ 8.77M | $ 21.34M |
Net Income | $ -186.26M | $ -215.56M | $ -307.20M | $ -38.07M | $ 5.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 78.82M | $ 108.62M | $ 148.03M | $ 18.83M | $ 3.48M |
Total Assets | $ 2.23B | $ 2.17B | $ 1.93B | $ 1.57B | $ 280.78M |
Total Debt | $ 511.04M | $ 476.49M | $ 157.42M | $ 362.53M | $ 79.31M |
Net Debt | $ 432.22M | $ 367.87M | $ 9.39M | $ 343.70M | $ 75.83M |
Total Liabilities | $ 804.28M | $ 655.15M | $ 382.08M | $ 571.89M | $ 447.13M |
Stockholders' Equity | $ 1.43B | $ 1.52B | $ 1.55B | $ 997.84M | $ -166.35M |
Cash Flow | |||||
Free Cash Flow | $ -57.40M | $ -26.47M | $ -85.07M | $ -46.60M | $ 2.73M |
Operating Cash Flow | $ -16.88M | $ 52.79M | $ 9.42M | $ -8.53M | $ 17.05M |
Investing Cash Flow | $ -60.34M | $ -139.46M | $ -194.08M | $ -861.17M | $ -73.38M |
Financing Cash Flow | $ 47.43M | $ 47.26M | $ 313.86M | $ 912.27M | $ 48.46M |