| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 206.15M | 199.09M | 109.95M | 72.86M | 51.78M |
| Gross Profit | 187.38M | 181.08M | 98.97M | 60.66M | 41.22M |
| EBITDA | 141.85M | 125.64M | -7.47M | 79.16M | 3.63M |
| Net Income | 41.31M | 30.13M | 5.11M | 63.17M | -6.36M |
Balance Sheet | |||||
| Total Assets | 1.36B | 1.37B | 1.00B | 288.95M | 276.02M |
| Cash, Cash Equivalents and Short-Term Investments | 29.68M | 30.74M | 37.03M | 37.82M | 25.35M |
| Total Debt | 433.00K | 692.00K | 381.24M | 128.68M | 61.01M |
| Total Liabilities | 554.12M | 572.07M | 395.41M | 138.20M | 66.06M |
| Stockholders Equity | 344.50M | 340.30M | 436.01M | 150.75M | 209.96M |
Cash Flow | |||||
| Free Cash Flow | 163.91M | 122.04M | 66.65M | 50.26M | 17.21M |
| Operating Cash Flow | 151.48M | 126.27M | 67.64M | 53.04M | 20.50M |
| Investing Cash Flow | -217.35M | -233.07M | -724.35M | -2.77M | -11.67M |
| Financing Cash Flow | 80.62M | 100.51M | 655.92M | -37.80M | 3.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.84B | 26.89 | 13.51% | 0.76% | 52.83% | ― | |
75 Outperform | $4.98B | -16.82 | 6.16% | 1.16% | 4.50% | -62.41% | |
72 Outperform | $7.40B | 70.38 | 5.47% | 4.86% | 3.99% | 38.62% | |
70 Outperform | $8.01B | 15.74 | 28.39% | 1.25% | -8.81% | >-0.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $7.59B | -103.42 | 36.16% | ― | -9.95% | 233.69% | |
59 Neutral | $7.59B | 84.88 | 1.45% | 3.24% | -1.33% | -84.10% |