| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 199.09M | 109.95M | 72.86M | 51.78M |
| Gross Profit | 181.08M | 98.97M | 60.66M | 41.22M |
| EBITDA | 125.64M | -7.47M | 79.16M | 3.63M |
| Net Income | 30.13M | 5.11M | 63.17M | -6.36M |
Balance Sheet | ||||
| Total Assets | 1.37B | 1.00B | 288.95M | 276.02M |
| Cash, Cash Equivalents and Short-Term Investments | 30.74M | 37.03M | 37.82M | 25.35M |
| Total Debt | 692.00K | 381.24M | 128.68M | 61.01M |
| Total Liabilities | 572.07M | 395.41M | 138.20M | 66.06M |
| Stockholders Equity | 340.30M | 436.01M | 150.75M | 209.96M |
Cash Flow | ||||
| Free Cash Flow | 122.04M | 66.65M | 50.26M | 17.21M |
| Operating Cash Flow | 126.27M | 67.64M | 53.04M | 20.50M |
| Investing Cash Flow | -233.07M | -724.35M | -2.77M | -11.67M |
| Financing Cash Flow | 100.51M | 655.92M | -37.80M | 3.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.74B | 3.62 | 38.72% | ― | 0.27% | 171.02% | |
74 Outperform | $5.84B | 40.03 | 6.27% | 4.86% | 12.83% | 50.71% | |
73 Outperform | $5.33B | 53.10 | 9.07% | 0.76% | 81.07% | ― | |
70 Outperform | $7.89B | 15.74 | 28.38% | 1.25% | -8.81% | >-0.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $4.57B | 19.74 | 14.21% | 1.16% | -4.49% | -13.24% | |
59 Neutral | $7.51B | 89.35 | 1.43% | 3.24% | -1.35% | -76.59% |