Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 109.95M | $ 72.86M | $ 51.78M |
Gross Profit | $ 98.97M | $ 57.92M | $ 38.57M |
Operating Income | $ -16.51M | $ 70.01M | $ -3.23M |
EBITDA | $ -7.47M | $ 79.32M | $ 3.63M |
Net Income | $ 5.11M | $ 11.35M | $ -6.36M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 37.03M | $ 37.82M | $ 25.35M |
Total Assets | $ 1.00B | $ 288.95M | $ 276.02M |
Total Debt | $ 381.24M | $ 131.78M | $ 61.01M |
Net Debt | $ 344.21M | $ 93.96M | $ 35.66M |
Total Liabilities | $ 395.41M | $ 138.20M | $ 66.06M |
Stockholders' Equity | $ -306.81M | $ 150.75M | $ 209.96M |
Cash Flow | |||
Free Cash Flow | $ 66.65M | $ 50.26M | $ 17.21M |
Operating Cash Flow | $ 67.64M | $ 53.04M | $ 20.50M |
Investing Cash Flow | $ -724.35M | $ -2.77M | $ -696.00K |
Financing Cash Flow | $ 655.92M | $ -37.80M | $ -7.71M |