| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.09B | 1.13B | 1.10B | 688.37M | 438.59M | 348.57M |
| Gross Profit | 444.90M | 436.39M | 406.29M | 242.45M | 121.45M | 111.62M |
| EBITDA | 337.72M | 363.54M | 332.35M | 211.57M | 111.73M | 111.66M |
| Net Income | 172.86M | 185.41M | 169.17M | 110.17M | 49.59M | 34.45M |
Balance Sheet | ||||||
| Total Assets | 1.86B | 1.74B | 1.52B | 1.12B | 982.08M | 815.59M |
| Cash, Cash Equivalents and Short-Term Investments | 445.61M | 342.84M | 133.79M | 344.53M | 301.67M | 288.66M |
| Total Debt | 39.65M | 41.72M | 39.97M | 35.52M | 33.21M | 28.13M |
| Total Liabilities | 471.36M | 475.15M | 457.79M | 408.45M | 387.05M | 264.82M |
| Stockholders Equity | 1.19B | 1.07B | 865.52M | 571.92M | 468.64M | 352.97M |
Cash Flow | ||||||
| Free Cash Flow | 208.26M | 276.94M | 296.30M | 89.59M | 49.82M | 118.89M |
| Operating Cash Flow | 252.74M | 316.11M | 340.28M | 117.88M | 63.76M | 143.38M |
| Investing Cash Flow | -46.06M | -35.39M | -654.79M | -25.54M | -11.63M | -18.15M |
| Financing Cash Flow | -63.55M | -70.14M | 103.28M | -47.38M | -39.39M | -40.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.65B | 18.15 | 15.77% | 1.18% | -3.76% | -11.00% | |
76 Outperform | $3.44B | 8.83 | 17.49% | ― | 6.81% | -61.94% | |
73 Outperform | $2.36B | 10.33 | 28.92% | ― | 8.71% | 72.09% | |
72 Outperform | $5.65B | 14.23 | 27.88% | 1.27% | -10.19% | -23.74% | |
72 Outperform | $5.72B | 15.65 | 5.93% | 3.25% | -1.43% | -63.13% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
45 Neutral | ― | ― | 0.28% | ― | -10.96% | -169.10% |
On December 1, 2025, Cactus Companies, a subsidiary of Cactus Inc., amended its ABL Credit Facility to establish a delayed draw term loan facility with a principal amount of up to $100 million. This amendment allows Cactus Companies to make two draws within six months for financing the acquisition of interests in Baker Hughes Pressure Control LLC and other related uses. The facility’s maturity is set for three years after the first loan funding, with interest options and a requirement for quarterly repayments starting April 2026. The amendment also extended the maturity date for revolving loans to December 1, 2030, and expanded collateral to include certain equipment and intellectual property.
Cactus, Inc. recently completed the acquisition of the FlexSteel business through a merger with HighRidge Resources, Inc. on February 28, 2023, and is set to acquire Baker Hughes Company’s surface pressure control business. These strategic moves aim to strengthen Cactus’s market position and expand its product offerings, potentially impacting its financial performance and stakeholder interests.