| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.09B | 1.13B | 1.10B | 688.37M | 438.59M | 348.57M |
| Gross Profit | 444.90M | 436.39M | 406.29M | 242.45M | 121.45M | 111.62M |
| EBITDA | 337.72M | 363.54M | 332.35M | 211.57M | 111.73M | 111.66M |
| Net Income | 172.86M | 185.41M | 169.17M | 110.17M | 49.59M | 34.45M |
Balance Sheet | ||||||
| Total Assets | 1.86B | 1.74B | 1.52B | 1.12B | 982.08M | 815.59M |
| Cash, Cash Equivalents and Short-Term Investments | 445.61M | 342.84M | 133.79M | 344.53M | 301.67M | 288.66M |
| Total Debt | 39.65M | 41.72M | 39.97M | 35.52M | 33.21M | 28.13M |
| Total Liabilities | 471.36M | 475.15M | 457.79M | 408.45M | 387.05M | 264.82M |
| Stockholders Equity | 1.19B | 1.07B | 865.52M | 571.92M | 468.64M | 352.97M |
Cash Flow | ||||||
| Free Cash Flow | 208.26M | 276.94M | 296.30M | 89.59M | 49.82M | 118.89M |
| Operating Cash Flow | 252.74M | 316.11M | 340.28M | 117.88M | 63.76M | 143.38M |
| Investing Cash Flow | -46.06M | -35.39M | -654.79M | -25.54M | -11.63M | -18.15M |
| Financing Cash Flow | -63.55M | -70.14M | 103.28M | -47.38M | -39.39M | -40.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $3.71B | 9.50 | 17.49% | ― | 6.81% | -61.94% | |
73 Outperform | $4.10B | 20.60 | 15.77% | 1.16% | -3.76% | -11.00% | |
72 Outperform | $6.41B | 17.51 | 5.93% | 3.24% | -1.43% | -63.13% | |
70 Outperform | $6.40B | 16.11 | 27.88% | 1.25% | -10.19% | -23.74% | |
69 Neutral | $2.68B | 11.77 | 28.92% | ― | 8.71% | 72.09% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On December 30, 2025, in connection with the closing of its joint venture with Baker Hughes known as Cactus International, Cactus, Inc. approved a one-time grant of restricted stock units effective January 1, 2026 for key executives Stephen Tadlock, Jay A. Nutt, and Steven Bender, with awards structured to vest ratably over two- and three-year periods and sized between $300,000 and $500,000. The grants, aimed at retaining these identified key leaders, accompanied the appointment of Tadlock—previously Executive Vice President and head of the Spoolable Technologies segment—as Chief Executive Officer of Cactus International, a move that underscores the company’s focus on leadership continuity and management stability as it integrates and scales the new joint venture within its broader operations.
The most recent analyst rating on (WHD) stock is a Buy with a $53.00 price target. To see the full list of analyst forecasts on Cactus stock, see the WHD Stock Forecast page.
On January 2, 2025, Cactus, Inc. completed its previously announced acquisition of a 65% controlling interest in Baker Hughes Company’s Surface Pressure Control business, a move the company described as transformational because it broadens its geographic footprint and opens access to new growth markets while reinforcing its focus on safety, customer execution, margins and returns. In connection with the transaction, the parties entered into an amended and restated LLC Agreement for their joint venture that sets out an exit option for Baker Hughes and Cactus based on a capped valuation tied to the venture’s Adjusted EBITDA, governance provisions requiring supermajority board approval for major actions, restrictions on transfers of membership interests, and mutual non-compete obligations in specified surface pressure control markets, collectively shaping control, valuation and competitive boundaries for the combined business.
The most recent analyst rating on (WHD) stock is a Buy with a $56.00 price target. To see the full list of analyst forecasts on Cactus stock, see the WHD Stock Forecast page.
On December 1, 2025, Cactus Companies, a subsidiary of Cactus Inc., amended its ABL Credit Facility to establish a delayed draw term loan facility with a principal amount of up to $100 million. This amendment allows Cactus Companies to make two draws within six months for financing the acquisition of interests in Baker Hughes Pressure Control LLC and other related uses. The facility’s maturity is set for three years after the first loan funding, with interest options and a requirement for quarterly repayments starting April 2026. The amendment also extended the maturity date for revolving loans to December 1, 2030, and expanded collateral to include certain equipment and intellectual property.
The most recent analyst rating on (WHD) stock is a Buy with a $50.00 price target. To see the full list of analyst forecasts on Cactus stock, see the WHD Stock Forecast page.
Cactus, Inc. recently completed the acquisition of the FlexSteel business through a merger with HighRidge Resources, Inc. on February 28, 2023, and is set to acquire Baker Hughes Company’s surface pressure control business. These strategic moves aim to strengthen Cactus’s market position and expand its product offerings, potentially impacting its financial performance and stakeholder interests.
The most recent analyst rating on (WHD) stock is a Buy with a $50.00 price target. To see the full list of analyst forecasts on Cactus stock, see the WHD Stock Forecast page.