| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.78B | 2.66B | 2.42B | 2.07B | 1.87B |
| Gross Profit | 568.44M | 485.49M | 398.97M | 307.38M | 264.06M |
| EBITDA | 425.13M | 366.28M | 302.54M | 238.24M | 172.82M |
| Net Income | 353.76M | 147.47M | 97.40M | 25.94M | -49.31M |
Balance Sheet | |||||
| Total Assets | 2.67B | 2.34B | 2.24B | 2.03B | 1.96B |
| Cash, Cash Equivalents and Short-Term Investments | 688.87M | 504.52M | 461.57M | 575.11M | 544.34M |
| Total Debt | 487.42M | 851.75M | 848.66M | 872.39M | 879.35M |
| Total Liabilities | 1.59B | 1.62B | 1.60B | 1.51B | 1.45B |
| Stockholders Equity | 1.08B | 714.26M | 628.02M | 519.74M | 504.96M |
Cash Flow | |||||
| Free Cash Flow | 207.85M | 96.08M | 109.23M | 39.84M | 175.12M |
| Operating Cash Flow | 318.86M | 203.21M | 209.96M | 120.88M | 225.31M |
| Investing Cash Flow | -96.23M | -124.17M | -86.35M | -76.86M | -34.16M |
| Financing Cash Flow | -45.55M | -27.04M | -227.30M | -1.86M | -101.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.60B | 6.88 | 39.31% | ― | 8.71% | 72.09% | |
73 Outperform | $4.27B | 7.55 | 28.11% | ― | 4.42% | -13.55% | |
67 Neutral | $1.41B | 30.17 | 1.97% | ― | -1.95% | 530.91% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $1.69B | 1,198.42 | 0.10% | ― | -11.65% | 87.57% | |
60 Neutral | $1.42B | -22.93 | -4.02% | 10.12% | 20.68% | -112.42% | |
58 Neutral | $7.02B | 40.10 | 2.26% | 3.24% | -1.43% | -63.13% |