| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.80B | 2.78B | 2.66B | 2.42B | 2.07B | 1.87B |
| Gross Profit | 560.70M | 568.44M | 485.49M | 398.97M | 307.38M | 264.06M |
| EBITDA | 407.19M | 425.13M | 366.28M | 302.54M | 238.24M | 172.82M |
| Net Income | 339.49M | 353.76M | 147.47M | 97.40M | 25.94M | -49.31M |
Balance Sheet | ||||||
| Total Assets | 2.64B | 2.67B | 2.34B | 2.24B | 2.03B | 1.96B |
| Cash, Cash Equivalents and Short-Term Investments | 607.47M | 688.87M | 504.52M | 461.57M | 575.11M | 544.34M |
| Total Debt | 848.83M | 487.42M | 851.75M | 848.66M | 872.39M | 879.35M |
| Total Liabilities | 1.53B | 1.59B | 1.62B | 1.60B | 1.51B | 1.45B |
| Stockholders Equity | 1.11B | 1.08B | 714.26M | 628.02M | 519.74M | 504.96M |
Cash Flow | ||||||
| Free Cash Flow | 240.13M | 207.85M | 96.08M | 109.23M | 39.84M | 175.12M |
| Operating Cash Flow | 342.46M | 318.86M | 203.21M | 209.96M | 120.88M | 225.31M |
| Investing Cash Flow | -89.26M | -96.23M | -124.17M | -86.35M | -76.86M | -34.16M |
| Financing Cash Flow | -38.73M | -45.55M | -27.04M | -227.30M | -1.86M | -101.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.73B | 24.44 | 34.53% | ― | 2.39% | 88.22% | |
71 Outperform | $1.51B | -27.14 | 0.91% | ― | -2.91% | -82.51% | |
71 Outperform | $4.32B | 168.70 | 23.78% | ― | -0.92% | 78.25% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $2.22B | -8.65 | -8.11% | 10.12% | -8.41% | -356.38% | |
62 Neutral | $2.07B | -115.61 | 0.10% | ― | -15.55% | 91.88% | |
59 Neutral | $7.16B | 84.88 | 1.43% | 3.24% | -1.33% | -84.10% |