| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.75B | 1.63B | 1.41B | 1.62B | 1.60B | 864.93M |
| Gross Profit | 199.82M | 232.49M | 378.35M | 527.96M | 513.65M | 201.67M |
| EBITDA | 223.31M | 220.77M | 221.91M | 362.01M | 365.07M | 78.09M |
| Net Income | 20.91M | 32.08M | 91.44M | 195.11M | 218.36M | 7.22M |
Balance Sheet | ||||||
| Total Assets | 1.48B | 1.47B | 1.39B | 1.31B | 1.13B | 898.63M |
| Cash, Cash Equivalents and Short-Term Investments | 200.73M | 209.97M | 325.98M | 223.31M | 126.42M | 82.43M |
| Total Debt | 74.71M | 95.15M | 32.91M | 27.16M | 30.25M | 46.30M |
| Total Liabilities | 384.66M | 369.21M | 308.20M | 292.01M | 271.28M | 256.84M |
| Stockholders Equity | 1.10B | 1.10B | 1.08B | 1.02B | 857.74M | 641.79M |
Cash Flow | ||||||
| Free Cash Flow | 44.40M | 52.92M | 129.46M | 213.76M | 61.73M | -19.93M |
| Operating Cash Flow | 192.64M | 201.33M | 349.39M | 394.76M | 201.29M | 47.72M |
| Investing Cash Flow | -274.09M | -273.70M | -201.55M | -241.71M | -123.72M | -47.63M |
| Financing Cash Flow | -44.54M | -43.63M | -45.17M | -56.16M | -33.58M | -2.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.60B | 22.71 | 6.70% | ― | 8.99% | -19.14% | |
68 Neutral | $1.48B | -27.14 | 0.91% | ― | -2.91% | -82.51% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $1.41B | 34.44 | 2.51% | ― | 4.09% | -93.54% | |
58 Neutral | $1.56B | 458.19 | 1.91% | 2.94% | 27.62% | -73.36% | |
45 Neutral | $104.78M | -3.56 | -24.22% | ― | -13.43% | -78.10% |