| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.61B | 1.71B | 1.51B | 1.28B | 825.76M |
| Gross Profit | 205.22M | 233.17M | 110.61M | 82.29M | 731.00K |
| EBITDA | 292.73M | 273.95M | 197.15M | 161.11M | 17.04M |
| Net Income | 51.69M | 51.92M | -23.36M | -20.14M | -131.89M |
Balance Sheet | |||||
| Total Assets | 2.35B | 2.41B | 2.07B | 1.96B | 1.92B |
| Cash, Cash Equivalents and Short-Term Investments | 197.47M | 184.66M | 153.17M | 218.46M | 239.85M |
| Total Debt | 224.62M | 203.05M | 110.88M | 94.72M | 110.30M |
| Total Liabilities | 814.17M | 916.47M | 769.74M | 678.54M | 626.11M |
| Stockholders Equity | 1.53B | 1.49B | 1.30B | 1.29B | 1.30B |
Cash Flow | |||||
| Free Cash Flow | 97.78M | 25.90M | 16.20M | -1.74M | -65.37M |
| Operating Cash Flow | 210.17M | 169.48M | 138.31M | 80.17M | 16.14M |
| Investing Cash Flow | -107.39M | -165.14M | -148.23M | -71.21M | 112.05M |
| Financing Cash Flow | -96.72M | 29.57M | -49.34M | -25.61M | -7.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.61B | 6.88 | 39.31% | ― | 8.71% | 72.09% | |
74 Outperform | $2.42B | 30.15 | 5.41% | ― | 0.31% | 33.08% | |
73 Outperform | $1.95B | 29.70 | 3.41% | ― | -1.24% | 337.41% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $4.56B | 20.22 | 7.25% | 1.78% | -12.05% | -46.45% | |
54 Neutral | $2.29B | -3.49 | -5.25% | ― | 3.18% | -53.71% |