| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.61B | 1.71B | 1.51B | 1.28B | 825.76M |
| Gross Profit | 205.22M | 233.17M | 110.61M | 82.29M | 731.00K |
| EBITDA | 307.93M | 273.95M | 197.15M | 161.11M | 17.04M |
| Net Income | 51.69M | 51.92M | -23.36M | -20.14M | -131.89M |
Balance Sheet | |||||
| Total Assets | 2.26B | 2.41B | 2.07B | 1.96B | 1.92B |
| Cash, Cash Equivalents and Short-Term Investments | 196.09M | 184.66M | 153.17M | 218.46M | 239.85M |
| Total Debt | 89.45M | 203.05M | 110.88M | 94.72M | 110.30M |
| Total Liabilities | 725.31M | 916.47M | 769.74M | 678.54M | 626.11M |
| Stockholders Equity | 1.53B | 1.49B | 1.30B | 1.29B | 1.30B |
Cash Flow | |||||
| Free Cash Flow | 97.78M | 25.90M | 16.20M | -1.74M | -65.37M |
| Operating Cash Flow | 210.17M | 169.48M | 138.31M | 80.17M | 16.14M |
| Investing Cash Flow | -107.39M | -165.14M | -148.23M | -71.21M | 112.05M |
| Financing Cash Flow | -96.72M | 29.57M | -49.34M | -25.61M | -7.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.30B | 10.34 | 39.64% | ― | 8.71% | 72.09% | |
77 Outperform | $2.49B | 46.94 | 5.45% | ― | 0.31% | 33.08% | |
73 Outperform | $1.90B | 30.08 | 4.60% | ― | -1.24% | 337.41% | |
72 Outperform | $3.00B | 18.70 | -4.59% | ― | 3.18% | -53.71% | |
66 Neutral | $4.39B | 30.33 | 7.29% | 1.78% | -12.05% | -46.45% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
Expro Group Holdings reported its financial and operational results for the fourth quarter and full year ended Dec. 31, 2025 on Feb. 19, 2026, highlighting revenue of $382 million for the quarter and $1.61 billion for the year, with net income of $6 million and $52 million respectively and an adjusted EBITDA margin of 23.1% in Q4 and 22.0% for 2025, among the highest in its peer set. The company generated $210 million in operating cash flow and $127 million in adjusted free cash flow for 2025, materially above prior expectations, voluntarily prepaid $42 million on its revolving credit facility, repurchased $40 million of stock, ended the year with $551 million in liquidity and a $2.5 billion order backlog, and issued 2026 guidance calling for largely stable revenue and earnings with modest improvement in adjusted EBITDA and free cash flow alongside a commitment to return at least one-third of free cash flow to shareholders.
The most recent analyst rating on (XPRO) stock is a Buy with a $18.00 price target. To see the full list of analyst forecasts on Expro Group Holdings stock, see the XPRO Stock Forecast page.