| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.66B | 1.71B | 1.51B | 1.28B | 825.76M | 675.03M |
| Gross Profit | 217.46M | 233.17M | 110.61M | 82.29M | 731.00K | -5.54M |
| EBITDA | 299.63M | 273.95M | 197.15M | 161.11M | 17.04M | -191.10M |
| Net Income | 68.95M | 51.92M | -23.36M | -20.14M | -131.89M | -307.05M |
Balance Sheet | ||||||
| Total Assets | 2.31B | 2.41B | 2.07B | 1.96B | 1.92B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 198.62M | 184.66M | 153.17M | 218.46M | 239.85M | 120.71M |
| Total Debt | 189.87M | 203.05M | 110.88M | 94.72M | 110.30M | 90.84M |
| Total Liabilities | 788.08M | 916.47M | 769.74M | 678.54M | 626.11M | 452.26M |
| Stockholders Equity | 1.52B | 1.49B | 1.30B | 1.29B | 1.30B | 611.98M |
Cash Flow | ||||||
| Free Cash Flow | 127.57M | 25.90M | 16.20M | -1.74M | -65.37M | -42.00M |
| Operating Cash Flow | 250.50M | 169.48M | 138.31M | 80.17M | 16.14M | 70.39M |
| Investing Cash Flow | -117.93M | -165.14M | -148.23M | -71.21M | 112.05M | -96.77M |
| Financing Cash Flow | -104.49M | 29.57M | -49.34M | -25.61M | -7.18M | -625.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.48B | 20.75 | 7.67% | ― | 0.31% | 33.08% | |
77 Outperform | $1.47B | 22.55 | 4.60% | ― | -1.24% | 337.41% | |
76 Outperform | $2.54B | 15.47 | 8.10% | ― | 3.18% | -53.71% | |
73 Outperform | $2.36B | 10.87 | 28.92% | ― | 8.71% | 72.09% | |
69 Neutral | $2.83B | 15.54 | 9.21% | 1.80% | -12.05% | -46.45% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
45 Neutral | ― | ― | 0.28% | ― | -10.96% | -169.10% |
On October 23, 2025, Expro Group Holdings announced its third-quarter 2025 financial results, highlighting a revenue of $411 million and a net income of $14 million. The company increased its full-year guidance for Adjusted EBITDA and Adjusted Free Cash Flow, reflecting strong operational performance and strategic milestones, including a world record for casing string deployment and several technology awards. Expro’s achievements in technological advancements and contract wins underscore its commitment to innovation, safety, and sustainability, enhancing its market position and stakeholder value.