Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.51B | $ 1.28B | $ 825.76M | $ 675.03M | $ 810.06M |
Gross Profit | $ 99.21M | $ 82.30M | $ 731.00K | $ -5.54M | $ 10.38M |
Operating Income | $ 10.80M | $ 45.35M | $ -18.73M | $ -322.29M | $ 34.50M |
EBITDA | $ 197.15M | $ 166.41M | $ 17.04M | $ 88.12M | $ 103.91M |
Net Income | $ -23.36M | $ -20.14M | $ -131.89M | $ -307.05M | $ -64.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 151.74M | $ 214.79M | $ 235.39M | $ 116.92M | $ 196.74M |
Total Assets | $ 2.01B | $ 1.94B | $ 1.85B | $ 1.04B | $ 994.16M |
Total Debt | $ 110.88M | $ 94.72M | $ 110.30M | $ 90.84M | $ 32.89M |
Net Debt | $ -40.86M | $ -120.06M | $ -125.09M | $ -26.09M | $ -163.85M |
Total Liabilities | $ 717.13M | $ 651.26M | $ 557.07M | $ 427.77M | $ 183.87M |
Stockholders' Equity | $ 1.30B | $ 1.29B | $ 1.30B | $ 611.98M | $ 810.29M |
Cash Flow | |||||
Free Cash Flow | $ 16.20M | $ -9.70M | $ -65.37M | $ -42.00M | $ -22.85M |
Operating Cash Flow | $ 138.31M | $ 80.17M | $ 16.14M | $ 70.39M | $ 81.21M |
Investing Cash Flow | $ -148.23M | $ -71.21M | $ 112.05M | $ -96.77M | $ -151.93M |
Financing Cash Flow | $ -49.34M | $ -25.61M | $ -7.18M | $ -625.00K | $ 21.92M |