Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.88B | 3.01B | 3.41B | 3.36B | 2.67B | 2.56B |
Gross Profit | 577.00M | 620.00M | 690.00M | 610.00M | 417.00M | 431.00M |
EBITDA | 133.00M | 171.00M | 225.00M | 173.00M | 52.00M | -209.00M |
Net Income | -3.00M | 55.00M | 114.00M | 75.00M | -39.00M | -274.00M |
Balance Sheet | ||||||
Total Assets | 1.77B | 1.62B | 1.89B | 1.90B | 1.67B | 1.78B |
Cash, Cash Equivalents and Short-Term Investments | 75.00M | 63.00M | 131.00M | 32.00M | 48.00M | 119.00M |
Total Debt | 622.00M | 571.00M | 521.00M | 558.00M | 507.00M | 607.00M |
Total Liabilities | 1.24B | 1.11B | 1.04B | 1.15B | 993.00M | 1.08B |
Stockholders Equity | 536.00M | 516.00M | 843.00M | 741.00M | 678.00M | 705.00M |
Cash Flow | ||||||
Free Cash Flow | 107.00M | 248.00M | 166.00M | -31.00M | 46.00M | 250.00M |
Operating Cash Flow | 145.00M | 276.00M | 181.00M | -20.00M | 56.00M | 261.00M |
Investing Cash Flow | -16.00M | -27.00M | -14.00M | -11.00M | -7.00M | 19.00M |
Financing Cash Flow | -106.00M | -314.00M | -67.00M | 17.00M | -118.00M | -195.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.71B | 20.74 | 7.29% | ― | 2.78% | -63.09% | |
72 Outperform | $1.16B | 5.82 | 15.64% | ― | 82.86% | ― | |
72 Outperform | $1.04B | 19.01 | 4.92% | 3.38% | -2.74% | -54.52% | |
67 Neutral | $1.28B | 41.18 | 5.66% | ― | -9.81% | -124.43% | |
65 Neutral | $15.01B | 7.39 | 3.39% | 5.33% | 4.10% | -61.80% | |
64 Neutral | $933.36M | 19.64 | 3.27% | ― | -8.19% | ― | |
59 Neutral | $1.02B | 26.05 | 4.18% | 3.34% | -2.46% | -44.11% |
On June 26, 2025, MRC Global Inc. entered into a merger agreement with DNOW Inc., which involves a two-step merger process. The merger has led to shareholder actions alleging material omissions in the joint proxy statement/prospectus, with MRC Global responding by supplementing disclosures to avoid delays in closing the merger.
On June 26, 2025, MRC Global Inc. and DNOW Inc. announced a merger agreement valued at approximately $1.5 billion, creating a leading energy and industrial solutions provider. The merger, approved by both companies’ boards, will see MRC Global shareholders receive 0.9489 shares of DNOW stock per MRC share, resulting in a combined enterprise value of about $3 billion. This merger is expected to expand the companies’ product offerings, enhance their global footprint, and generate $70 million in annual cost synergies within three years. The transaction is anticipated to close in the fourth quarter of 2025, pending shareholder and regulatory approvals.
On May 29, 2025, MRC Global Inc. held its Annual Meeting of Stockholders virtually, where several key decisions were made. Stockholders elected directors for the upcoming year, approved executive compensation, decided on the frequency of advisory votes on executive pay, and ratified the appointment of Ernst & Young LLP as the company’s independent auditors for 2025.