| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.43B | 2.37B | 2.32B | 2.14B | 1.63B | 1.62B |
| Gross Profit | 561.00M | 535.00M | 535.00M | 506.00M | 357.00M | 292.00M |
| EBITDA | 122.00M | 148.00M | 166.00M | 170.00M | 40.00M | -77.00M |
| Net Income | 95.00M | 81.00M | 247.00M | 128.00M | 5.00M | -427.00M |
Balance Sheet | ||||||
| Total Assets | 1.66B | 1.62B | 1.53B | 1.32B | 1.10B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 266.00M | 256.00M | 299.00M | 212.00M | 313.00M | 387.00M |
| Total Debt | 25.00M | 67.00M | 41.00M | 38.00M | 17.00M | 25.00M |
| Total Liabilities | 475.00M | 493.00M | 466.00M | 476.00M | 392.00M | 309.00M |
| Stockholders Equity | 1.19B | 1.13B | 1.06B | 842.00M | 712.00M | 699.00M |
Cash Flow | ||||||
| Free Cash Flow | 177.00M | 289.00M | 171.00M | -27.00M | 25.00M | 181.00M |
| Operating Cash Flow | 194.00M | 298.00M | 188.00M | -18.00M | 30.00M | 189.00M |
| Investing Cash Flow | -133.00M | -304.00M | -48.00M | -87.00M | -96.00M | 22.00M |
| Financing Cash Flow | -53.00M | -33.00M | -55.00M | -10.00M | -6.00M | -8.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.48B | 21.91 | 4.60% | ― | -1.24% | 337.41% | |
75 Outperform | $1.56B | 15.46 | 8.10% | ― | 3.18% | -53.71% | |
69 Neutral | $2.82B | 15.49 | 9.21% | 1.86% | -12.05% | -46.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $1.53B | 32.12 | ― | 1.00% | ― | ― | |
52 Neutral | $1.39B | -114.95 | -1.20% | 8.85% | 20.68% | -112.42% | |
45 Neutral | $1.17B | ― | 0.28% | ― | -10.96% | -169.10% |
On June 26, 2025, DNOW Inc. entered into a Merger Agreement with MRC Global Inc., involving a series of mergers that will result in MRC Global becoming a wholly-owned subsidiary of DNOW. The completion of these transactions is contingent upon regulatory approvals, including the expiration of the statutory waiting period under the Hart-Scott-Rodino Antitrust Improvements Act, which expired on October 6, 2025, and other customary closing conditions.
The most recent analyst rating on (DNOW) stock is a Buy with a $18.50 price target. To see the full list of analyst forecasts on Now stock, see the DNOW Stock Forecast page.
On June 26, 2025, DNOW Inc. entered into a merger agreement with MRC Global, involving a two-step merger process, with the goal of MRC Global becoming a wholly-owned subsidiary of DNOW. The merger has faced legal challenges, with several shareholder complaints and demand letters alleging material omissions in the joint proxy statement/prospectus, potentially violating securities laws. Despite believing the allegations are without merit, DNOW is voluntarily providing supplemental disclosures to avoid delays and distractions in closing the merger.
The most recent analyst rating on (DNOW) stock is a Buy with a $18.00 price target. To see the full list of analyst forecasts on Now stock, see the DNOW Stock Forecast page.
In a recent earnings call, Now Inc. showcased a generally positive outlook, buoyed by record second-quarter EBITDA and significant revenue growth. The company highlighted its robust financial position and expansion in the midstream business as key drivers of this success. However, challenges in the Canadian and international markets, alongside tariff and supply chain issues, were acknowledged, though they did not overshadow the overall positive sentiment due to strong financial results and growth in crucial areas.
DNOW Inc., a supplier of energy and industrial products, is renowned for its extensive supply chain solutions and digital offerings, serving a wide range of industries including energy, mining, and renewables. Headquartered in Houston, Texas, the company has a legacy of over 160 years and operates with a network of locations worldwide.