| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.10B | 1.06B | 613.96M | 482.72M | 172.40M |
| Gross Profit | 121.81M | 232.01M | 313.77M | 256.31M | 64.07M |
| EBITDA | 178.82M | 228.95M | 307.19M | 263.24M | 71.89M |
| Net Income | -50.30M | 59.94M | 159.99M | 217.01M | 4.26M |
Balance Sheet | |||||
| Total Assets | 2.23B | 1.97B | 1.26B | 751.00M | 543.85M |
| Cash, Cash Equivalents and Short-Term Investments | 40.63M | 71.70M | 210.17M | 82.01M | 40.40M |
| Total Debt | 578.92M | 530.10M | 177.99M | 147.17M | 175.58M |
| Total Liabilities | 1.02B | 936.10M | 393.86M | 239.64M | 205.15M |
| Stockholders Equity | 1.21B | 1.04B | 867.82M | 511.36M | 338.70M |
Cash Flow | |||||
| Free Cash Flow | -30.93M | -117.52M | -66.46M | 116.42M | 1.99M |
| Operating Cash Flow | 117.35M | 256.46M | 299.03M | 206.01M | 21.36M |
| Investing Cash Flow | -344.82M | -512.71M | -365.49M | -89.59M | -19.37M |
| Financing Cash Flow | 196.41M | 117.78M | 194.62M | -74.81M | 2.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $3.82B | 69.65 | 6.45% | 1.07% | 92.33% | 116.22% | |
63 Neutral | $4.61B | 20.22 | 7.25% | 1.78% | -12.05% | -46.45% | |
62 Neutral | $1.40B | -22.93 | -4.02% | 10.12% | 20.68% | -112.42% | |
61 Neutral | $2.08B | 50.49 | 2.65% | 2.62% | -4.60% | -67.28% | |
52 Neutral | $1.13B | -1.69 | -41.79% | ― | -11.92% | -53.72% |