| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 1.10B | 1.06B | 613.96M | 482.72M | 172.40M |
| Gross Profit | 79.18M | 150.67M | 232.01M | 313.77M | 256.31M | 64.07M |
| EBITDA | 137.78M | 178.82M | 228.95M | 307.19M | 263.24M | 71.89M |
| Net Income | -98.79M | -50.30M | 59.94M | 159.99M | 217.01M | 4.26M |
Balance Sheet | ||||||
| Total Assets | 2.30B | 2.23B | 1.97B | 1.26B | 751.00M | 543.85M |
| Cash, Cash Equivalents and Short-Term Investments | 39.78M | 40.63M | 71.70M | 210.17M | 82.01M | 40.40M |
| Total Debt | 692.56M | 578.92M | 530.10M | 177.99M | 147.17M | 175.58M |
| Total Liabilities | 1.13B | 1.02B | 936.10M | 393.86M | 239.64M | 205.15M |
| Stockholders Equity | 1.17B | 1.21B | 1.04B | 867.82M | 511.36M | 338.70M |
Cash Flow | ||||||
| Free Cash Flow | 18.64M | -30.93M | -117.52M | -66.46M | 116.42M | 1.99M |
| Operating Cash Flow | 143.79M | 117.35M | 256.46M | 299.03M | 206.01M | 21.36M |
| Investing Cash Flow | -138.94M | -344.82M | -512.71M | -365.49M | -89.59M | -19.37M |
| Financing Cash Flow | -33.75M | 196.41M | 117.78M | 194.62M | -74.81M | 2.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.76B | 48.96 | 2.54% | 2.62% | -4.18% | -41.43% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $5.40B | 34.38 | 8.08% | 1.07% | 86.29% | 96.31% | |
61 Neutral | $5.37B | 51.72 | 7.39% | 1.78% | -4.02% | -39.84% | |
60 Neutral | $2.43B | -8.65 | -8.11% | 10.12% | -8.41% | -356.38% | |
49 Neutral | $1.34B | -3.01 | -53.92% | ― | -18.94% | -69.29% |