| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 622.21M | 313.09M | 292.95M | 320.00M | 159.19M |
| Gross Profit | 285.41M | 80.95M | 78.92M | 69.80M | 16.52M |
| EBITDA | 216.45M | 95.95M | 86.09M | 72.24M | 26.82M |
| Net Income | 30.17M | 15.81M | 24.34M | 21.16M | -868.00K |
Balance Sheet | |||||
| Total Assets | 2.14B | 1.12B | 468.30M | 462.58M | 406.22M |
| Cash, Cash Equivalents and Short-Term Investments | 353.32M | 114.25M | 5.83M | 8.84M | 36.50M |
| Total Debt | 1.08B | 328.88M | 47.79M | 20.48M | 7.52M |
| Total Liabilities | 1.32B | 456.15M | 152.72M | 145.45M | 108.35M |
| Stockholders Equity | 564.34M | 355.62M | 205.98M | 215.72M | 203.15M |
Cash Flow | |||||
| Free Cash Flow | -437.65M | -129.05M | 23.87M | -13.41M | -3.17M |
| Operating Cash Flow | 209.10M | 59.37M | 88.26M | 68.00M | 16.47M |
| Investing Cash Flow | -686.36M | -305.03M | -62.00M | -79.54M | -19.52M |
| Financing Cash Flow | 670.70M | 399.70M | -29.26M | -16.12M | -20.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.61B | 6.88 | 39.31% | ― | 8.71% | 72.09% | |
73 Outperform | $1.95B | 29.70 | 3.41% | ― | -1.24% | 337.41% | |
72 Outperform | $1.94B | 12.21 | 43.60% | 1.32% | ― | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $4.56B | 20.22 | 7.25% | 1.78% | -12.05% | -46.45% | |
60 Neutral | $4.18B | 69.65 | 6.45% | 1.07% | 92.33% | 116.22% | |
54 Neutral | $2.29B | -3.49 | -5.25% | ― | 3.18% | -53.71% |