| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 446.98M | 313.09M | 292.95M | 320.00M | 159.19M | 102.98M |
| Gross Profit | 134.95M | 80.95M | 78.92M | 69.80M | 16.52M | 10.19M |
| EBITDA | 150.95M | 95.95M | 86.09M | 72.24M | 26.82M | -32.88M |
| Net Income | 22.56M | 15.81M | 24.34M | 21.16M | -868.00K | -29.34M |
Balance Sheet | ||||||
| Total Assets | 1.47B | 1.12B | 468.30M | 462.58M | 406.22M | 411.90M |
| Cash, Cash Equivalents and Short-Term Investments | 99.63M | 114.25M | 5.83M | 8.84M | 36.50M | 60.37M |
| Total Debt | 548.21M | 328.88M | 47.79M | 20.48M | 7.52M | 8.20M |
| Total Liabilities | 692.41M | 456.15M | 152.72M | 145.45M | 108.35M | 96.42M |
| Stockholders Equity | 399.14M | 355.62M | 205.98M | 215.72M | 203.15M | 201.25M |
Cash Flow | ||||||
| Free Cash Flow | -440.33M | -129.05M | 23.87M | -13.41M | -3.17M | 39.19M |
| Operating Cash Flow | 73.52M | 59.37M | 88.26M | 68.00M | 16.47M | 43.85M |
| Investing Cash Flow | -638.39M | -305.03M | -62.00M | -79.54M | -19.52M | -3.77M |
| Financing Cash Flow | 698.86M | 399.70M | -29.26M | -16.12M | -20.82M | -46.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.44B | 21.40 | 4.60% | ― | -1.24% | 337.41% | |
76 Outperform | $2.56B | 15.75 | 8.10% | ― | 3.18% | -53.71% | |
73 Outperform | $2.41B | 10.57 | 28.92% | ― | 8.71% | 72.09% | |
69 Neutral | $2.91B | 15.97 | 9.21% | 1.93% | -12.05% | -46.45% | |
69 Neutral | $2.99B | 47.89 | 9.45% | 1.10% | 92.33% | 116.22% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | $1.61B | 34.84 | ― | 1.34% | ― | ― |
On October 16, 2025, Solaris Energy Infrastructure appointed Amanda M. Brock as Co-Chief Executive Officer and to the Board of Directors, following the passing of Mr. F. Gardner Parker. Ms. Brock, who has extensive experience in the global water, power, and energy sectors, will serve alongside Bill Zartler, the current Chairman and Co-CEO. Her appointment is seen as a strategic move to leverage her expertise in infrastructure management and team leadership, aligning with Solaris’s plans for significant operational growth.
Solaris Energy Infrastructure announced that the shares of Class A common stock, which are issuable upon conversion of their Notes, have not been registered under the Securities Act. The company does not plan to file a registration statement for the resale of these Notes or the shares of Class A common stock, and anticipates future issuances will comply with Section 3(a)(9) of the Securities Act.
On October 6, 2025, Solaris Energy Infrastructure amended its Revolving Credit Facility with Bank of America to allow the issuance of convertible debt and related securities. Additionally, the company identified an opportunity to purchase 80 MW of turbine capacity, which, combined with existing orders, will boost its total capacity to 500 MW by the second half of 2026.