| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 538.80M | 313.09M | 292.95M | 320.00M | 159.19M | 102.98M |
| Gross Profit | 173.53M | 80.95M | 78.92M | 69.80M | 16.52M | 10.19M |
| EBITDA | 199.04M | 95.95M | 86.09M | 72.24M | 26.82M | -32.88M |
| Net Income | 38.08M | 15.81M | 24.34M | 21.16M | -868.00K | -29.34M |
Balance Sheet | ||||||
| Total Assets | 1.57B | 1.12B | 468.30M | 462.58M | 406.22M | 411.90M |
| Cash, Cash Equivalents and Short-Term Investments | 106.70M | 114.25M | 5.83M | 8.84M | 36.50M | 60.37M |
| Total Debt | 545.28M | 328.88M | 47.79M | 20.48M | 7.52M | 8.20M |
| Total Liabilities | 708.09M | 456.15M | 152.72M | 145.45M | 108.35M | 96.42M |
| Stockholders Equity | 546.55M | 355.62M | 205.98M | 215.72M | 203.15M | 201.25M |
Cash Flow | ||||||
| Free Cash Flow | -392.64M | -129.05M | 23.87M | -13.41M | -3.17M | 39.19M |
| Operating Cash Flow | 126.27M | 59.37M | 88.26M | 68.00M | 16.47M | 43.85M |
| Investing Cash Flow | -537.16M | -305.03M | -62.00M | -79.54M | -19.52M | -3.77M |
| Financing Cash Flow | 401.06M | 399.70M | -29.26M | -16.12M | -20.82M | -46.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.82B | 27.09 | 4.60% | ― | -1.24% | 337.41% | |
72 Outperform | $2.82B | 17.36 | 8.10% | ― | 3.18% | -53.71% | |
70 Outperform | $1.87B | 39.93 | ― | 1.32% | ― | ― | |
69 Neutral | $3.00B | 13.17 | 28.92% | ― | 8.71% | 72.09% | |
66 Neutral | $3.99B | 28.47 | 9.21% | 1.78% | -12.05% | -46.45% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $3.78B | 61.71 | 9.45% | 1.07% | 92.33% | 116.22% |