Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 313.09M | 292.95M | 320.00M | 159.19M | 102.98M |
Gross Profit | 80.95M | 78.92M | 69.80M | 16.52M | 10.19M |
EBITDA | 95.95M | 86.09M | 72.24M | 26.82M | -32.88M |
Net Income | 15.81M | 24.34M | 21.16M | -868.00K | -29.34M |
Balance Sheet | |||||
Total Assets | 1.12B | 468.30M | 462.58M | 406.22M | 411.90M |
Cash, Cash Equivalents and Short-Term Investments | 114.25M | 5.83M | 8.84M | 36.50M | 60.37M |
Total Debt | 328.88M | 47.79M | 20.48M | 7.52M | 8.20M |
Total Liabilities | 456.15M | 152.72M | 145.45M | 108.35M | 96.42M |
Stockholders Equity | 355.62M | 205.98M | 215.72M | 203.15M | 201.25M |
Cash Flow | |||||
Free Cash Flow | -129.05M | 23.87M | -13.41M | -3.17M | 39.19M |
Operating Cash Flow | 59.37M | 88.26M | 68.00M | 16.47M | 43.85M |
Investing Cash Flow | -305.03M | -62.00M | -79.54M | -19.52M | -3.77M |
Financing Cash Flow | 399.70M | -29.26M | -16.12M | -20.82M | -46.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $1.41B | 20.42 | 4.78% | ― | 2.67% | ― | |
72 Outperform | $1.15B | 5.76 | 15.64% | ― | 82.86% | ― | |
71 Outperform | $1.03B | 19.05 | 4.92% | 3.42% | -2.74% | -54.52% | |
65 Neutral | $15.26B | 7.31 | 3.02% | 5.32% | 4.27% | -62.52% | |
64 Neutral | $2.02B | 50.52 | 6.99% | 1.62% | 62.66% | -8.07% | |
64 Neutral | $928.95M | 19.91 | 3.27% | ― | -8.19% | ― | |
59 Neutral | $999.23M | 25.58 | 4.18% | 3.38% | -2.46% | -44.11% |
On May 23, 2025, Stateline Power, LLC, a joint venture involving Solaris Energy Infrastructure, entered into a significant loan and security agreement with Stonebriar Commercial Finance LLC. This agreement, which includes a loan of up to $550 million, is intended to fund capital expenditures and is secured by a lien on Stateline’s assets. The agreement imposes financial covenants on Stateline, including maintaining specific financial ratios, and is backed by a pledge of Stateline’s equity.