| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 692.11M | 622.21M | 313.09M | 292.95M | 320.00M | 159.19M |
| Gross Profit | 235.28M | 285.41M | 80.95M | 78.92M | 69.80M | 16.52M |
| EBITDA | 249.65M | 216.45M | 95.95M | 86.09M | 72.24M | 26.82M |
| Net Income | 46.29M | 30.17M | 15.81M | 24.34M | 21.16M | -868.00K |
Balance Sheet | ||||||
| Total Assets | 3.00B | 2.14B | 1.12B | 468.30M | 462.58M | 406.22M |
| Cash, Cash Equivalents and Short-Term Investments | 344.47M | 353.32M | 114.25M | 5.83M | 8.84M | 36.50M |
| Total Debt | 1.62B | 1.08B | 328.88M | 47.79M | 20.48M | 7.52M |
| Total Liabilities | 1.89B | 1.32B | 456.15M | 152.72M | 145.45M | 108.35M |
| Stockholders Equity | 781.07M | 564.34M | 355.62M | 205.98M | 215.72M | 203.15M |
Cash Flow | ||||||
| Free Cash Flow | -583.39M | -437.65M | -129.05M | 23.87M | -13.41M | -3.17M |
| Operating Cash Flow | 262.40M | 209.10M | 59.37M | 88.26M | 68.00M | 16.47M |
| Investing Cash Flow | -996.59M | -686.36M | -305.03M | -62.00M | -79.54M | -19.52M |
| Financing Cash Flow | 1.06B | 670.70M | 399.70M | -29.26M | -16.12M | -20.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.46B | 21.88 | 15.71% | 1.32% | ― | ― | |
73 Outperform | $3.87B | 24.44 | 34.53% | ― | 2.39% | 88.22% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $1.81B | -478.29 | 2.41% | ― | -7.93% | -45.80% | |
62 Neutral | $5.46B | 34.38 | 8.08% | 1.07% | 86.29% | 96.31% | |
61 Neutral | $5.20B | 51.72 | 7.39% | 1.78% | -4.02% | -39.84% | |
50 Neutral | $2.39B | ― | -8.39% | ― | 41.30% | -195.62% |