| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.41B | 1.45B | 1.59B | 1.39B | 764.62M |
| Gross Profit | 197.08M | 219.47M | 231.66M | 160.75M | 20.86M |
| EBITDA | 210.26M | 211.02M | 165.29M | 174.03M | 44.30M |
| Net Income | 21.22M | 30.64M | 74.40M | 48.28M | -42.23M |
Balance Sheet | |||||
| Total Assets | 1.60B | 1.37B | 1.22B | 1.22B | 950.19M |
| Cash, Cash Equivalents and Short-Term Investments | 18.08M | 19.98M | 57.08M | 7.32M | 85.80M |
| Total Debt | 374.26M | 132.74M | 53.55M | 80.16M | 67.31M |
| Total Liabilities | 668.54M | 450.75M | 326.02M | 339.13M | 255.02M |
| Stockholders Equity | 805.62M | 793.52M | 772.49M | 765.98M | 592.10M |
Cash Flow | |||||
| Free Cash Flow | -79.89M | 61.73M | 149.49M | -38.65M | -56.24M |
| Operating Cash Flow | 214.67M | 234.89M | 285.36M | 33.23M | -16.25M |
| Investing Cash Flow | -402.09M | -318.62M | -137.17M | -53.25M | -64.46M |
| Financing Cash Flow | 185.51M | 46.64M | -98.42M | -58.45M | -2.54M |