Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 613.96M | $ 482.72M | $ 172.40M | $ 111.77M |
Gross Profit | $ 313.77M | $ 256.31M | $ 64.07M | $ 17.77M |
Operating Income | $ 265.13M | $ 231.99M | $ 47.00M | $ -1.23M |
EBITDA | $ 307.16M | $ 262.63M | $ 71.97M | $ 20.44M |
Net Income | $ 159.99M | $ 217.01M | $ 4.26M | $ -34.44M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 210.17M | $ 82.01M | $ 40.40M | $ 36.07M |
Total Assets | $ 1.26B | $ 751.00M | $ 543.85M | $ 521.74M |
Total Debt | $ 172.82M | $ 147.17M | $ 175.58M | $ 174.88M |
Net Debt | $ -37.35M | $ 65.16M | $ 135.18M | $ 138.81M |
Total Liabilities | $ 393.86M | $ 239.64M | $ 205.15M | $ 190.04M |
Stockholders' Equity | $ 867.82M | $ 84.72M | $ -87.26M | $ -81.52M |
Cash Flow | ||||
Free Cash Flow | $ -66.46M | $ 116.42M | $ 1.99M | $ 2.95M |
Operating Cash Flow | $ 299.03M | $ 206.01M | $ 21.36M | $ 12.49M |
Investing Cash Flow | $ -365.49M | $ -89.59M | $ -19.37M | $ -9.53M |
Financing Cash Flow | $ 194.62M | $ -74.81M | $ 2.34M | $ 11.83M |