| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.01B | 4.32B | 4.75B | 4.15B | 2.47B |
| Gross Profit | 457.92M | 609.61M | 977.04M | 677.16M | -41.90M |
| EBITDA | 735.83M | 941.01M | 1.19B | 745.25M | 100.57M |
| Net Income | 147.87M | 316.01M | 556.32M | 399.60M | -179.24M |
Balance Sheet | |||||
| Total Assets | 3.56B | 3.30B | 3.03B | 2.58B | 2.04B |
| Cash, Cash Equivalents and Short-Term Investments | 27.55M | 19.98M | 36.78M | 43.68M | 20.00M |
| Total Debt | 873.37M | 533.61M | 405.31M | 348.92M | 243.63M |
| Total Liabilities | 1.48B | 1.32B | 1.19B | 1.08B | 810.22M |
| Stockholders Equity | 2.08B | 1.98B | 1.84B | 1.50B | 1.21B |
Cash Flow | |||||
| Free Cash Flow | 14.11M | 178.34M | 411.29M | 71.04M | -63.33M |
| Operating Cash Flow | 609.60M | 829.37M | 1.01B | 530.36M | 135.47M |
| Investing Cash Flow | -435.04M | -643.11M | -672.33M | -450.66M | -186.49M |
| Financing Cash Flow | -167.54M | -202.71M | -349.31M | -55.77M | 2.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $4.62B | 31.41 | 7.29% | 1.78% | -12.05% | -46.45% | |
66 Neutral | $781.47M | -6.85 | -17.49% | ― | -11.02% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $1.33B | 39.85 | 4.31% | 2.94% | 4.20% | -59.96% | |
61 Neutral | $1.54B | 1,879.10 | -2.05% | ― | -11.65% | 87.57% | |
54 Neutral | $2.25B | -41.79 | -4.59% | ― | 3.18% | -53.71% | |
52 Neutral | $935.10M | -2.52 | -31.46% | ― | -11.92% | -53.72% |
On February 6, 2026, Liberty Energy Inc. completed a private offering of $700 million aggregate principal amount of 0.00% Convertible Senior Notes due 2031, after initial purchasers exercised in full a $70 million overallotment option on February 4, bringing net proceeds to approximately $746 million. The zero-coupon, senior unsecured notes, which mature on March 1, 2031, carry an initial conversion rate equivalent to a conversion price of about $34.50 per share—roughly a 32.5% premium to Liberty’s February 3, 2026 NYSE closing price—and include customary redemption, repurchase upon fundamental change, and default provisions, while allowing the company to settle conversion obligations in cash, stock, or a combination. Liberty has allocated roughly $109.3 million of the proceeds to capped call transactions designed to limit dilution and potential cash outlay upon conversion, and plans to use the remaining funds primarily to repay borrowings under its July 24, 2025 credit facility and for general corporate purposes, a move that should lower interest expense, extend its capital structure duration, and provide added financial flexibility for operations and stakeholders.
The most recent analyst rating on (LBRT) stock is a Hold with a $26.00 price target. To see the full list of analyst forecasts on Liberty Oilfield Services stock, see the LBRT Stock Forecast page.
On February 3, 2026, Liberty Energy Inc. amended its existing revolving credit agreement, originally effective July 24, 2025, which provides a $750 million asset-based revolving credit facility backed by eligible receivables and inventory. The amendment allows the company and its borrower subsidiaries to incur up to $600 million of new bridge loan indebtedness by June 30, 2026, permits related secured liens subject to conditions, doubles the limit on permitted convertible indebtedness from $300 million to $600 million, and accelerates the revolving facility’s maturity to 91 days before the stated maturity of any outstanding bridge debt, while leaving the rest of the agreement’s terms unchanged, thereby expanding Liberty’s financing flexibility and potentially reshaping its near-term capital structure and liquidity profile.
The most recent analyst rating on (LBRT) stock is a Hold with a $23.00 price target. To see the full list of analyst forecasts on Liberty Oilfield Services stock, see the LBRT Stock Forecast page.