| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.05B | 4.01B | 4.32B | 4.75B | 4.15B | 2.47B |
| Gross Profit | 433.12M | 457.92M | 609.61M | 977.04M | 677.16M | -41.90M |
| EBITDA | 688.45M | 735.83M | 941.01M | 1.19B | 745.25M | 100.57M |
| Net Income | 150.32M | 147.87M | 316.01M | 556.32M | 399.60M | -179.24M |
Balance Sheet | ||||||
| Total Assets | 4.44B | 3.56B | 3.30B | 3.03B | 2.58B | 2.04B |
| Cash, Cash Equivalents and Short-Term Investments | 699.15M | 27.55M | 19.98M | 36.78M | 43.68M | 20.00M |
| Total Debt | 1.62B | 873.37M | 533.61M | 405.31M | 348.92M | 243.63M |
| Total Liabilities | 2.50B | 1.48B | 1.32B | 1.19B | 1.08B | 810.22M |
| Stockholders Equity | 1.95B | 2.08B | 1.98B | 1.84B | 1.50B | 1.21B |
Cash Flow | ||||||
| Free Cash Flow | -192.68M | 14.11M | 178.34M | 411.29M | 71.04M | -63.33M |
| Operating Cash Flow | 425.88M | 609.60M | 829.37M | 1.01B | 530.36M | 135.47M |
| Investing Cash Flow | -466.20M | -435.04M | -643.11M | -672.33M | -450.66M | -186.49M |
| Financing Cash Flow | 714.93M | -167.54M | -202.71M | -349.31M | -55.77M | 2.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $5.38B | 51.72 | 7.39% | 1.78% | -4.02% | -39.84% | |
59 Neutral | $2.14B | -115.61 | -1.43% | ― | -15.55% | 91.88% | |
58 Neutral | $1.53B | 458.19 | 1.91% | 2.94% | 27.62% | -73.36% | |
54 Neutral | $542.34M | 151.76 | -17.52% | ― | -4.50% | -2286.91% | |
53 Neutral | $2.40B | -12.59 | -8.39% | ― | 41.30% | -195.62% | |
49 Neutral | $1.32B | -3.01 | -53.92% | ― | -18.94% | -69.29% |