| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.01B | 4.32B | 4.75B | 4.15B | 2.47B |
| Gross Profit | 457.92M | 609.61M | 977.04M | 677.16M | -41.90M |
| EBITDA | 735.83M | 941.01M | 1.19B | 745.25M | 100.57M |
| Net Income | 147.87M | 316.01M | 556.32M | 399.60M | -179.24M |
Balance Sheet | |||||
| Total Assets | 3.56B | 3.30B | 3.03B | 2.58B | 2.04B |
| Cash, Cash Equivalents and Short-Term Investments | 27.55M | 19.98M | 36.78M | 43.68M | 20.00M |
| Total Debt | 873.37M | 533.61M | 405.31M | 348.92M | 243.63M |
| Total Liabilities | 1.48B | 1.32B | 1.19B | 1.08B | 810.22M |
| Stockholders Equity | 2.08B | 1.98B | 1.84B | 1.50B | 1.21B |
Cash Flow | |||||
| Free Cash Flow | 14.11M | 178.34M | 411.29M | 71.04M | -63.33M |
| Operating Cash Flow | 609.60M | 829.37M | 1.01B | 530.36M | 135.47M |
| Investing Cash Flow | -435.04M | -643.11M | -672.33M | -450.66M | -186.49M |
| Financing Cash Flow | -167.54M | -202.71M | -349.31M | -55.77M | 2.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $1.62B | -94.30 | 2.93% | 2.94% | 4.20% | -59.96% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $4.71B | 20.22 | 7.25% | 1.78% | -12.05% | -46.45% | |
61 Neutral | $1.79B | 1,198.42 | 0.10% | ― | -11.65% | 87.57% | |
60 Neutral | $734.52M | -3.63 | -16.46% | ― | -11.02% | ― | |
54 Neutral | $2.28B | ― | -5.25% | ― | 3.18% | -53.71% | |
52 Neutral | $1.20B | -1.69 | -41.79% | ― | -11.92% | -53.72% |