| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 655.35M | 692.59M | 782.28M | 737.71M | 573.16M | 638.08M |
| Gross Profit | 108.36M | 106.88M | 119.12M | 95.32M | 26.42M | -22.27M |
| EBITDA | 84.34M | 55.66M | 86.17M | 73.84M | 17.73M | -421.53M |
| Net Income | 23.94M | -11.26M | 12.89M | -9.54M | -63.99M | -468.38M |
Balance Sheet | ||||||
| Total Assets | 1.01B | 1.01B | 1.05B | 1.06B | 1.09B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 67.05M | 65.36M | 47.11M | 42.02M | 52.85M | 72.01M |
| Total Debt | 126.22M | 150.56M | 161.35M | 179.70M | 208.68M | 220.32M |
| Total Liabilities | 323.35M | 324.45M | 336.94M | 374.83M | 389.92M | 394.63M |
| Stockholders Equity | 688.97M | 680.65M | 709.54M | 689.56M | 695.83M | 757.63M |
Cash Flow | ||||||
| Free Cash Flow | 30.80M | 8.39M | 25.92M | 12.60M | -10.32M | 120.01M |
| Operating Cash Flow | 73.19M | 45.89M | 56.58M | 32.86M | 7.19M | 132.75M |
| Investing Cash Flow | -3.43M | 2.70M | -25.59M | -22.73M | -6.63M | -3.73M |
| Financing Cash Flow | -48.68M | -29.48M | -26.71M | -20.29M | -19.57M | -65.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $433.25M | 23.30 | 7.15% | 0.63% | 9.53% | 15.48% | |
72 Outperform | $912.18M | 28.36 | 12.31% | 0.24% | -1.02% | 6.34% | |
70 Neutral | $343.66M | 24.26 | 5.54% | 1.71% | -5.47% | 2.24% | |
67 Neutral | $506.64M | 23.69 | 3.31% | ― | -11.02% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $519.86M | -4.97 | -31.11% | ― | -1.29% | -123.25% | |
58 Neutral | $1.23B | -71.27 | -2.05% | ― | -11.65% | 87.57% |
On January 28, 2026, Oil States International entered into an amended and restated $125 million cash flow-based credit agreement that replaces its prior asset-based revolving facility, comprising a $75 million revolving credit line and a $50 million multi-draw term loan available to be drawn through July 28, 2026, with both facilities maturing on January 28, 2030. The new agreement, led by Wells Fargo as administrative agent and joined by several other banks, is secured by substantially all U.S. assets and certain foreign subsidiary stock, carries interest tied to Term SOFR or a base rate plus leverage-based margins, and imposes financial maintenance covenants, including minimum interest coverage and maximum leverage ratios. During the fourth quarter of 2025, the company repurchased $50 million of its 4.75% convertible senior notes due April 1, 2026, leaving $53 million outstanding as of December 31, 2025, and with $70 million in cash on hand and no borrowings outstanding under the new facility as of January 28, 2026, it plans to extinguish the remaining notes using a mix of cash and potential draws on the new credit lines, signaling a continued focus on balance sheet management and liquidity flexibility.
The most recent analyst rating on (OIS) stock is a Buy with a $9.00 price target. To see the full list of analyst forecasts on Oil States International stock, see the OIS Stock Forecast page.