| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 172.31M | 156.74M | 121.17M | 84.83M | 72.42M |
| Gross Profit | 63.88M | 56.64M | 32.16M | 14.35M | 1.66M |
| EBITDA | 77.10M | 64.94M | 37.25M | 24.44M | 13.68M |
| Net Income | 19.93M | 17.23M | 4.75M | -569.00K | -9.18M |
Balance Sheet | |||||
| Total Assets | 586.79M | 492.53M | 478.73M | 328.25M | 306.49M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.14M | 2.75M | 3.37M | 22.94M |
| Total Debt | 230.00M | 170.15M | 165.26M | 25.35M | 285.00K |
| Total Liabilities | 312.07M | 237.47M | 242.84M | 98.17M | 70.58M |
| Stockholders Equity | 274.72M | 255.06M | 235.89M | 230.08M | 235.91M |
Cash Flow | |||||
| Free Cash Flow | 64.90M | -6.39M | -135.91M | -37.36M | 2.58M |
| Operating Cash Flow | 62.93M | 65.50M | 18.03M | 27.76M | 28.29M |
| Investing Cash Flow | -121.30M | -71.44M | -153.89M | -65.08M | -25.66M |
| Financing Cash Flow | 56.23M | 5.33M | 135.23M | 17.75M | -8.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $570.80M | 48.28 | 29.42% | ― | 23.56% | 242.78% | |
70 Outperform | $483.87M | 21.17 | 7.43% | 0.63% | 9.53% | 15.48% | |
68 Neutral | $676.61M | -45.45 | -3.11% | ― | -1.29% | -123.25% | |
68 Neutral | $398.24M | 24.42 | 4.39% | 1.71% | -5.47% | 2.24% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $695.38M | -3.63 | -16.46% | ― | -11.02% | ― | |
52 Neutral | $115.09M | -5.56 | -21.91% | ― | -18.29% | -43.05% |