| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 166.82M | 156.74M | 121.17M | 84.83M | 72.42M | 68.06M |
| Gross Profit | 79.85M | 56.64M | 32.16M | 14.35M | 1.66M | 7.43M |
| EBITDA | 72.00M | 64.94M | 37.25M | 24.44M | 13.68M | 22.23M |
| Net Income | 18.69M | 17.23M | 4.75M | -569.00K | -9.18M | 1.81M |
Balance Sheet | ||||||
| Total Assets | 562.31M | 492.53M | 478.73M | 328.25M | 306.49M | 306.80M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.14M | 2.75M | 3.37M | 22.94M | 28.93M |
| Total Debt | 208.00M | 170.15M | 165.26M | 25.35M | 285.00K | 900.00K |
| Total Liabilities | 290.89M | 237.47M | 242.84M | 98.17M | 70.58M | 55.26M |
| Stockholders Equity | 271.42M | 255.06M | 235.89M | 230.08M | 235.91M | 251.54M |
Cash Flow | ||||||
| Free Cash Flow | -44.26M | -6.39M | -135.91M | -37.36M | 2.58M | 17.39M |
| Operating Cash Flow | 57.21M | 65.50M | 18.03M | 27.76M | 28.29M | 32.65M |
| Investing Cash Flow | -101.58M | -71.44M | -153.89M | -65.08M | -25.66M | -15.16M |
| Financing Cash Flow | 43.96M | 5.33M | 135.23M | 17.75M | -8.61M | -157.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $408.24M | 21.95 | 7.15% | 0.65% | 9.53% | 15.48% | |
76 Outperform | $488.74M | 18.21 | 29.09% | ― | 23.56% | 242.78% | |
71 Outperform | $410.45M | 18.32 | 3.31% | ― | -11.02% | ― | |
70 Neutral | $298.70M | 21.09 | 5.54% | 1.74% | -5.47% | 2.24% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $405.97M | -3.77 | -31.11% | ― | -1.29% | -123.25% | |
61 Neutral | $195.13M | -19.95 | -7.48% | ― | -18.29% | -43.05% |
Natural Gas Services Group reported record results for the third quarter of 2025, driven by strong field service execution and technology-enabled uptime. The company achieved significant increases in total rented horsepower, horsepower utilization, adjusted EBITDA, and earnings per share. This performance allowed NGS to raise its full-year 2025 adjusted EBITDA guidance and announce an inaugural quarterly dividend. The company continues to expand its market share in large-horsepower compression and is optimistic about future growth opportunities, supported by strong demand for compression in oil production and rising electricity demand.
On November 10, 2025, Natural Gas Services Group announced its third-quarter 2025 financial results, highlighting a strong performance with a 11.1% year-over-year increase in rental revenue and a 14.6% rise in Adjusted EBITDA. The company raised its full-year 2025 Adjusted EBITDA guidance to $78 – $81 million, reflecting continued business strength and increased demand for its large horsepower compression units. Additionally, the Board of Directors declared a quarterly cash dividend of $0.11 per share, payable on December 3, 2025, indicating confidence in cash generation and a disciplined capital allocation strategy.