| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 791.47M | 816.42M | 738.86M | 699.91M | 541.10M |
| Gross Profit | 219.04M | 255.03M | 204.15M | 188.53M | 123.30M |
| EBITDA | 68.65M | -43.22M | 45.21M | 78.85M | -7.82M |
| Net Income | -9.66M | -135.33M | -18.88M | 3.71M | -82.70M |
Balance Sheet | |||||
| Total Assets | 752.46M | 815.95M | 821.06M | 834.76M | 791.34M |
| Cash, Cash Equivalents and Short-Term Investments | 34.66M | 44.66M | 46.16M | 51.03M | 46.86M |
| Total Debt | 231.67M | 272.59M | 201.40M | 304.54M | 267.98M |
| Total Liabilities | 461.31M | 496.05M | 408.43M | 527.72M | 462.21M |
| Stockholders Equity | 291.14M | 319.90M | 412.63M | 307.04M | 329.13M |
Cash Flow | |||||
| Free Cash Flow | 64.39M | 84.05M | 239.00K | -24.55M | -18.20M |
| Operating Cash Flow | 70.40M | 92.19M | 8.18M | -17.05M | -15.80M |
| Investing Cash Flow | 9.57M | -137.53M | -6.57M | 27.14M | 10.70M |
| Financing Cash Flow | -91.57M | 45.24M | -7.58M | -5.08M | -76.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $162.71M | 4.31 | 21.30% | ― | 16.61% | -72.29% | |
70 Outperform | $484.50M | 25.71 | 7.43% | 0.63% | 9.53% | 15.48% | |
68 Neutral | $671.77M | -45.45 | -3.11% | ― | -1.29% | -123.25% | |
68 Neutral | $393.76M | 24.42 | 5.54% | 1.71% | -5.47% | 2.24% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $674.31M | -3.63 | -16.46% | ― | -11.02% | ― | |
52 Neutral | $126.62M | -5.56 | -21.91% | ― | -18.29% | -43.05% |