| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 806.89M | 791.47M | 816.42M | 738.86M | 699.91M | 541.10M |
| Gross Profit | 221.67M | 219.04M | 255.03M | 204.15M | 188.53M | 123.30M |
| EBITDA | 78.67M | 68.65M | -43.22M | 45.21M | 78.85M | -7.82M |
| Net Income | -6.29M | -9.66M | -135.33M | -18.88M | 3.71M | -82.70M |
Balance Sheet | ||||||
| Total Assets | 763.07M | 752.46M | 815.95M | 821.06M | 834.76M | 791.34M |
| Cash, Cash Equivalents and Short-Term Investments | 37.49M | 34.66M | 44.66M | 46.16M | 51.03M | 46.86M |
| Total Debt | 240.20M | 231.67M | 272.59M | 201.40M | 304.54M | 267.98M |
| Total Liabilities | 482.38M | 461.31M | 496.05M | 408.43M | 527.72M | 462.21M |
| Stockholders Equity | 280.68M | 291.14M | 319.90M | 412.63M | 307.04M | 329.13M |
Cash Flow | ||||||
| Free Cash Flow | 61.04M | 64.39M | 84.05M | 239.00K | -24.55M | -18.20M |
| Operating Cash Flow | 62.73M | 70.40M | 92.19M | 8.18M | -17.05M | -15.80M |
| Investing Cash Flow | 11.41M | 9.57M | -137.53M | -6.57M | 27.14M | 10.70M |
| Financing Cash Flow | -68.70M | -91.57M | 45.24M | -7.58M | -5.08M | -76.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $550.93M | 17.56 | 7.99% | 0.63% | 11.28% | 27.38% | |
67 Neutral | $656.10M | 36.61 | -2.09% | ― | -0.05% | 94.53% | |
67 Neutral | $114.46M | -109.55 | 16.53% | ― | 6.81% | 122.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $400.15M | 33.71 | 5.12% | 1.71% | 0.25% | -27.15% | |
54 Neutral | $552.58M | 151.76 | -17.52% | ― | -4.50% | -2286.91% | |
45 Neutral | $104.39M | -3.56 | -24.22% | ― | -13.43% | -78.10% |