| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 184.73M | 162.56M | 142.47M | 155.63M | 118.50M |
| Gross Profit | 70.64M | 62.15M | 50.99M | 56.09M | 43.97M |
| EBITDA | 17.68M | 13.98M | 1.86M | 4.73M | 1.72M |
| Net Income | 23.75M | 6.59M | -3.15M | -1.10M | -4.73M |
Balance Sheet | |||||
| Total Assets | 181.20M | 152.81M | 152.03M | 138.60M | 142.32M |
| Cash, Cash Equivalents and Short-Term Investments | 36.73M | 25.88M | 16.72M | 16.23M | 22.17M |
| Total Debt | 12.95M | 14.63M | 13.51M | 12.88M | 13.15M |
| Total Liabilities | 38.10M | 36.70M | 42.64M | 29.34M | 31.66M |
| Stockholders Equity | 126.24M | 98.84M | 91.62M | 91.03M | 92.58M |
Cash Flow | |||||
| Free Cash Flow | 20.97M | 11.42M | 2.58M | -2.55M | 10.75M |
| Operating Cash Flow | 22.18M | 12.72M | 4.77M | -1.42M | 11.58M |
| Investing Cash Flow | -6.29M | 479.00K | -1.68M | -698.00K | -444.00K |
| Financing Cash Flow | -5.30M | -4.27M | -2.44M | -2.74M | -4.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $177.02M | 1.71 | 21.91% | ― | 16.61% | -72.29% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $192.44M | 116.13 | 0.57% | ― | 18.98% | ― | |
49 Neutral | $99.56M | -2.82 | -7.14% | ― | -6.90% | 94.14% | |
49 Neutral | $130.89M | -23.15 | -3.08% | ― | 7.46% | -165.76% | |
45 Neutral | $68.62M | -11.83 | -19.72% | ― | -22.31% | 39.11% | |
45 Neutral | $52.92M | -0.46 | 147.42% | ― | -12.57% | -45.75% |