| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 178.00M | 162.56M | 142.47M | 155.63M | 118.50M | 106.98M |
| Gross Profit | 67.93M | 62.15M | 50.99M | 56.09M | 43.97M | 38.18M |
| EBITDA | 18.63M | 13.98M | 1.86M | 4.73M | 1.72M | -39.20M |
| Net Income | 12.26M | 6.59M | -3.15M | -1.10M | -4.73M | -57.60M |
Balance Sheet | ||||||
| Total Assets | 162.02M | 152.81M | 152.03M | 138.60M | 142.32M | 138.68M |
| Cash, Cash Equivalents and Short-Term Investments | 25.30M | 25.88M | 16.72M | 16.23M | 22.17M | 15.54M |
| Total Debt | 8.03M | 14.63M | 13.51M | 12.88M | 13.15M | 11.60M |
| Total Liabilities | 34.91M | 36.70M | 42.64M | 29.34M | 31.66M | 25.19M |
| Stockholders Equity | 110.14M | 98.84M | 91.62M | 91.03M | 92.58M | 93.61M |
Cash Flow | ||||||
| Free Cash Flow | 18.42M | 11.42M | 2.58M | -2.55M | 10.75M | 32.96M |
| Operating Cash Flow | 19.69M | 12.72M | 4.77M | -1.42M | 11.58M | 35.12M |
| Investing Cash Flow | -4.85M | 479.00K | -1.68M | -698.00K | -444.00K | -1.06M |
| Financing Cash Flow | -5.38M | -4.27M | -2.44M | -2.74M | -4.26M | -29.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $98.23M | 8.65 | 11.89% | ― | 16.61% | -72.29% | |
70 Outperform | $167.64M | 38.65 | 1.61% | ― | 18.98% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
53 Neutral | $117.92M | -17.73 | -5.18% | ― | 7.46% | -165.76% | |
49 Neutral | $173.78M | -18.34 | -3.68% | ― | -6.90% | 94.14% | |
48 Neutral | $39.78M | -0.49 | ― | ― | -12.57% | -45.75% | |
45 Neutral | $58.99M | -17.96 | -19.81% | ― | -22.31% | 39.11% |