| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 178.00M | 162.56M | 142.47M | 155.63M | 118.50M | 106.98M |
| Gross Profit | 70.83M | 62.15M | 50.99M | 56.09M | 43.97M | 38.18M |
| EBITDA | 13.38M | 13.98M | 1.86M | 4.73M | 1.72M | -39.20M |
| Net Income | 12.69M | 6.59M | -3.15M | -1.10M | -4.73M | -57.60M |
Balance Sheet | ||||||
| Total Assets | 162.02M | 152.81M | 152.03M | 138.60M | 142.32M | 138.68M |
| Cash, Cash Equivalents and Short-Term Investments | 25.30M | 25.88M | 16.72M | 16.23M | 22.17M | 15.54M |
| Total Debt | 8.03M | 14.63M | 13.51M | 12.88M | 13.15M | 11.60M |
| Total Liabilities | 34.91M | 36.70M | 42.64M | 29.34M | 31.66M | 25.19M |
| Stockholders Equity | 110.14M | 98.84M | 91.62M | 91.03M | 92.58M | 93.61M |
Cash Flow | ||||||
| Free Cash Flow | 18.48M | 11.42M | 2.58M | -2.55M | 10.75M | 32.96M |
| Operating Cash Flow | 19.69M | 12.72M | 4.77M | -1.42M | 11.58M | 35.12M |
| Investing Cash Flow | -4.85M | 479.00K | -1.68M | -698.00K | -444.00K | -1.06M |
| Financing Cash Flow | -5.38M | -4.27M | -2.44M | -2.74M | -4.26M | -29.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $94.01M | 8.15 | 11.89% | ― | 16.61% | -72.29% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
51 Neutral | $60.54M | ― | -38.69% | ― | -38.69% | -30.53% | |
51 Neutral | $93.22M | 117.58 | 0.33% | ― | 3.43% | -36.73% | |
48 Neutral | $158.06M | -0.89 | -3.68% | ― | -6.90% | 94.14% | |
46 Neutral | $72.04M | ― | -5.18% | ― | 7.46% | -165.76% | |
45 Neutral | $31.22M | -0.43 | ― | ― | -12.57% | -45.75% |
NCS Multistage Holdings’ recent earnings call painted a mixed picture, reflecting both significant achievements and notable challenges. On the positive side, the company reported substantial revenue growth in the U.S. and a successful integration of ResMetrix. However, concerns were raised regarding the Canadian market and potential oversupply issues in the oil market, which could impact future performance.
NCS Multistage Holdings, Inc. is a prominent provider of engineered products and services aimed at optimizing oil and natural gas well construction and completions, primarily serving exploration and production companies in North America and select international markets. In its third quarter of 2025, NCS Multistage Holdings reported a revenue increase of 6% year-over-year, reaching $46.5 million. Despite a slight decline in net income to $3.8 million from $4.1 million the previous year, the company maintained a strong financial position with $25.3 million in cash and minimal debt. Key financial highlights include a stable adjusted EBITDA of $7.0 million and a notable improvement in cash flow from operations, which increased by $7 million over the first nine months of 2025 compared to 2024. The acquisition of Reservoir Metrics, LLC contributed positively to revenue and operational integration is ahead of schedule, positioning NCS as a potential leader in reservoir analysis. Looking forward, NCS Multistage Holdings aims to sustain its momentum through the end of the year, despite facing challenges such as reduced drilling activity in Canada and potential market oversupply concerns. The company remains committed to its strategic initiatives, leveraging its strong operational teams to drive innovation and shareholder value.