| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 96.25M | 75.63M | 74.15M | 96.85M | 51.63M | 24.70M |
| Gross Profit | 24.12M | 7.35M | 5.40M | 1.70M | -6.75M | 11.83M |
| EBITDA | 12.76M | 4.27M | 1.78M | -3.65M | -6.68M | -16.23M |
| Net Income | 4.73M | -1.94M | -4.12M | -12.15M | -18.64M | -29.09M |
Balance Sheet | ||||||
| Total Assets | 64.40M | 56.01M | 30.87M | 58.19M | 68.67M | 74.04M |
| Cash, Cash Equivalents and Short-Term Investments | 1.74M | 5.28M | 1.39M | 16.04M | 18.87M | 25.64M |
| Total Debt | 21.98M | 20.66M | 5.78M | 6.23M | 4.93M | 5.21M |
| Total Liabilities | 41.07M | 40.20M | 13.59M | 26.76M | 19.87M | 11.56M |
| Stockholders Equity | 23.33M | 15.81M | 17.28M | 31.43M | 48.80M | 62.48M |
Cash Flow | ||||||
| Free Cash Flow | 3.50M | 7.15M | -3.73M | -2.91M | -4.70M | -16.55M |
| Operating Cash Flow | 11.76M | 13.98M | -1.87M | 814.00K | -3.27M | -16.05M |
| Investing Cash Flow | -8.26M | -6.73M | -735.00K | -4.50M | -1.09M | 264.00K |
| Financing Cash Flow | -4.74M | -3.68M | -11.56M | -4.20M | -2.15M | 95.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $121.11M | 24.63 | 26.73% | ― | 64.11% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $210.63M | 8.37 | 9.10% | ― | 21.72% | ― | |
51 Neutral | $100.15M | -27.16 | -2.98% | ― | -3.52% | -117.16% | |
47 Neutral | $455.29K | 7.30 | ― | ― | -3.74% | ― | |
44 Neutral | $58.14M | -0.74 | 105.06% | ― | -8.92% | -7.64% | |
42 Neutral | $41.68M | -1.14 | -6.84% | ― | 67.30% | -227.58% |