| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.29M | 66.29M | 68.85M | 67.11M | 83.78M | 47.94M |
| Gross Profit | 15.24M | 15.24M | 20.88M | 18.87M | 19.42M | 7.22M |
| EBITDA | -54.17M | -54.17M | -47.52M | -52.01M | 101.68M | -57.66M |
| Net Income | -42.59M | -42.59M | -49.87M | -59.17M | 95.59M | -22.83M |
Balance Sheet | ||||||
| Total Assets | 525.62M | 525.62M | 552.39M | 531.82M | 490.24M | 566.52M |
| Cash, Cash Equivalents and Short-Term Investments | 102.47M | 102.47M | 198.08M | 288.31M | 316.97M | 344.00M |
| Total Debt | 34.44M | 34.44M | 40.14M | 35.56M | 31.60M | 42.63M |
| Total Liabilities | 71.65M | 71.65M | 61.46M | 92.67M | 77.36M | 279.00M |
| Stockholders Equity | 467.43M | 467.43M | 502.55M | 449.21M | 420.63M | 295.10M |
Cash Flow | ||||||
| Free Cash Flow | -43.71M | -43.71M | -44.25M | -52.63M | -26.94M | -34.57M |
| Operating Cash Flow | -33.77M | -33.77M | -43.75M | -51.69M | -26.25M | -34.05M |
| Investing Cash Flow | 33.71M | 33.71M | 2.98M | -245.22M | -328.68K | -46.54M |
| Financing Cash Flow | -3.27M | -3.27M | 45.02M | 56.38M | -10.00M | 394.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $141.95M | 33.33 | 1.61% | ― | 18.98% | ― | |
54 Neutral | $92.92M | ― | -5.18% | ― | 7.46% | -165.76% | |
44 Neutral | $61.47M | ― | -19.81% | ― | -22.31% | 39.11% | |
44 Neutral | $31.22M | -0.43 | ― | ― | -12.57% | -45.75% | |
42 Neutral | $15.49M | ― | -8.78% | ― | -3.41% | -50.85% | |
41 Neutral | $19.18M | ― | ― | ― | 2.59% | 16.02% |