| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 541.44M | 561.91M | 554.10M | 609.53M | 593.38M | 349.42M |
| Gross Profit | 46.43M | 60.16M | 60.60M | 78.12M | 96.04M | -3.59M |
| EBITDA | 41.45M | 53.31M | 60.47M | 72.67M | 96.34M | 20.97M |
| Net Income | 62.37M | -51.32M | -41.08M | -32.21M | 14.39M | -64.58M |
Balance Sheet | ||||||
| Total Assets | 326.04M | 353.70M | 360.08M | 401.98M | 426.83M | 381.61M |
| Cash, Cash Equivalents and Short-Term Investments | 21.86M | 19.84M | 27.88M | 30.84M | 17.45M | 21.51M |
| Total Debt | 126.52M | 382.65M | 358.79M | 366.32M | 377.80M | 372.07M |
| Total Liabilities | 192.06M | 468.66M | 426.14M | 437.61M | 450.34M | 420.88M |
| Stockholders Equity | 133.98M | -114.96M | -66.06M | -35.63M | -23.51M | -39.27M |
Cash Flow | ||||||
| Free Cash Flow | -32.80M | -23.25M | -1.57M | 20.91M | -11.88M | -55.83M |
| Operating Cash Flow | -14.40M | -7.31M | 13.20M | 45.51M | 16.67M | -40.42M |
| Investing Cash Flow | -15.09M | -13.59M | -14.18M | -23.16M | -25.42M | -11.92M |
| Financing Cash Flow | 34.13M | 12.86M | -1.68M | -8.89M | 4.85M | 5.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $114.64M | -109.55 | 16.53% | ― | 6.81% | 122.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $389.22M | 33.71 | 5.12% | 1.71% | 0.25% | -27.15% | |
59 Neutral | $2.09B | -115.61 | -1.43% | ― | -15.55% | 91.88% | |
54 Neutral | $541.74M | 151.76 | -17.52% | ― | -4.50% | -2286.91% | |
49 Neutral | $1.40B | -3.01 | -53.92% | ― | -18.94% | -69.29% | |
47 Neutral | $455.29K | 0.83 | ― | ― | -3.74% | ― |