| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 561.91M | 554.10M | 609.53M | 593.38M | 349.42M |
| Gross Profit | 60.16M | 60.60M | 78.12M | 96.04M | -3.59M |
| EBITDA | 57.55M | 60.47M | 72.67M | 96.34M | 20.97M |
| Net Income | -51.32M | -41.08M | -32.21M | 14.39M | -64.58M |
Balance Sheet | |||||
| Total Assets | 353.70M | 360.08M | 401.98M | 426.83M | 381.61M |
| Cash, Cash Equivalents and Short-Term Investments | 19.84M | 27.88M | 30.84M | 17.45M | 21.51M |
| Total Debt | 382.65M | 358.79M | 366.32M | 377.80M | 372.07M |
| Total Liabilities | 468.66M | 426.14M | 437.61M | 450.34M | 420.88M |
| Stockholders Equity | -114.96M | -66.06M | -35.63M | -23.51M | -39.27M |
Cash Flow | |||||
| Free Cash Flow | -23.25M | -1.57M | 20.91M | -11.88M | -55.83M |
| Operating Cash Flow | -7.31M | 13.20M | 45.51M | 16.67M | -40.42M |
| Investing Cash Flow | -13.59M | -14.18M | -23.16M | -25.42M | -11.92M |
| Financing Cash Flow | 12.86M | -1.68M | -8.89M | 4.85M | 5.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $205.34M | 1.71 | 21.30% | ― | 13.30% | 252.61% | |
70 Outperform | $440.68M | 33.71 | 5.12% | 1.71% | -4.24% | -33.79% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $2.11B | 1,198.42 | 0.10% | ― | -12.13% | ― | |
60 Neutral | $674.24M | -3.63 | -16.46% | ― | -3.41% | -982.67% | |
52 Neutral | $1.29B | -1.69 | -41.79% | ― | -11.37% | -58.80% | |
38 Underperform | $455.29K | -6.54 | ― | ― | 1.41% | -10.37% |