| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 237.26M | 187.03M | 188.06M | 136.09M | 43.27M |
| Gross Profit | 58.00M | 39.39M | 24.26M | -6.70M | 3.26M |
| EBITDA | 36.27M | 13.13M | 28.45M | -34.54M | -29.48M |
| Net Income | 30.53M | 10.50M | 24.71M | -42.30M | -30.53M |
Balance Sheet | |||||
| Total Assets | 220.05M | 170.80M | 157.51M | 164.81M | 50.24M |
| Cash, Cash Equivalents and Short-Term Investments | 5.73M | 4.40M | 5.85M | 12.29M | 11.53M |
| Total Debt | 50.15M | 12.85M | 17.88M | 119.58M | 13.26M |
| Total Liabilities | 106.99M | 56.90M | 55.55M | 162.21M | 30.05M |
| Stockholders Equity | 113.06M | 113.90M | 101.96M | 2.60M | 20.19M |
Cash Flow | |||||
| Free Cash Flow | 5.22M | 1.42M | -12.38M | -45.05M | -25.88M |
| Operating Cash Flow | 7.20M | 3.36M | -11.30M | -44.63M | -25.84M |
| Investing Cash Flow | -1.98M | -1.82M | -1.01M | 5.33M | 112.00K |
| Financing Cash Flow | -3.74M | -3.12M | 5.93M | 38.27M | -372.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $621.48M | 19.13 | 29.42% | ― | 26.86% | 149.24% | |
70 Outperform | $440.68M | 33.71 | 5.12% | 1.71% | -4.24% | -33.79% | |
70 Outperform | $501.11M | 21.17 | 7.43% | 0.63% | 9.94% | 14.68% | |
68 Neutral | $718.35M | -45.45 | -3.11% | ― | -3.05% | 92.19% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $674.24M | -3.63 | -16.46% | ― | -3.41% | -982.67% | |
52 Neutral | $134.55M | -5.56 | -21.91% | ― | -19.24% | -162.16% |