Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 214.21M | 187.03M | 188.06M | 136.09M | 43.27M | 53.14M |
Gross Profit | 48.25M | 39.39M | 24.26M | -6.70M | 3.26M | 49.73M |
EBITDA | 18.81M | 13.13M | 36.50M | -34.54M | -29.63M | -138.80M |
Net Income | 14.11M | 10.50M | 24.71M | -42.30M | -30.53M | -136.45M |
Balance Sheet | ||||||
Total Assets | 172.24M | 170.80M | 157.51M | 164.81M | 50.24M | 86.21M |
Cash, Cash Equivalents and Short-Term Investments | 5.03M | 4.40M | 5.85M | 12.29M | 11.53M | 38.66M |
Total Debt | 52.10M | 12.85M | 17.88M | 119.58M | 13.26M | 14.80M |
Total Liabilities | 100.39M | 56.90M | 55.55M | 162.21M | 30.05M | 39.04M |
Stockholders Equity | 71.85M | 113.90M | 101.96M | 2.60M | 20.19M | 47.17M |
Cash Flow | ||||||
Free Cash Flow | 2.34M | 1.42M | -12.38M | -45.05M | -25.88M | -49.27M |
Operating Cash Flow | 5.36M | 3.36M | -11.30M | -44.63M | -25.84M | -47.84M |
Investing Cash Flow | -2.92M | -1.82M | -1.01M | 5.33M | 112.00K | -17.70M |
Financing Cash Flow | -2.09M | -3.12M | 5.93M | 38.27M | -372.00K | 3.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $360.97M | 20.21 | 6.73% | 0.35% | 14.77% | 34.74% | |
65 Neutral | $437.42M | 33.21 | 15.85% | ― | 21.72% | 98.73% | |
62 Neutral | $244.75M | -17.99 | -4.89% | ― | -10.77% | -229.81% | |
60 Neutral | $342.46M | -3.23 | -32.77% | ― | 3.86% | -294.41% | |
53 Neutral | $375.67M | 55.21 | -1.65% | ― | -12.15% | ― | |
49 Neutral | $93.22M | 117.58 | 0.33% | ― | 3.43% | -36.73% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |