| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 251.95M | 237.26M | 187.03M | 188.06M | 136.09M | 43.27M |
| Gross Profit | 62.29M | 59.83M | 39.39M | 24.26M | -6.70M | 3.26M |
| EBITDA | 29.97M | 25.43M | 13.13M | 28.45M | -34.54M | -29.48M |
| Net Income | 29.81M | 30.53M | 10.50M | 24.71M | -42.30M | -30.53M |
Balance Sheet | ||||||
| Total Assets | 231.84M | 220.05M | 170.80M | 157.51M | 164.81M | 50.24M |
| Cash, Cash Equivalents and Short-Term Investments | 5.78M | 5.73M | 4.40M | 5.85M | 12.29M | 11.53M |
| Total Debt | 51.05M | 50.15M | 12.85M | 17.88M | 119.58M | 13.26M |
| Total Liabilities | 113.67M | 106.99M | 56.90M | 55.55M | 162.21M | 30.05M |
| Stockholders Equity | 118.17M | 113.06M | 113.90M | 101.96M | 2.60M | 20.19M |
Cash Flow | ||||||
| Free Cash Flow | -2.96M | 5.22M | 1.42M | -12.38M | -45.05M | -25.88M |
| Operating Cash Flow | -568.00K | 7.20M | 3.36M | -11.30M | -44.63M | -25.84M |
| Investing Cash Flow | -2.39M | -1.98M | -1.82M | -1.01M | 5.33M | 112.00K |
| Financing Cash Flow | 2.46M | -3.74M | -3.12M | 5.93M | 38.27M | -372.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $550.93M | 17.56 | 7.99% | 0.63% | 11.28% | 27.38% | |
69 Neutral | $719.21M | 32.84 | 28.83% | ― | 24.72% | 72.35% | |
67 Neutral | $656.10M | 36.61 | -2.09% | ― | -0.05% | 94.53% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $400.15M | 33.71 | 5.12% | 1.71% | 0.25% | -27.15% | |
54 Neutral | $552.58M | 151.76 | -17.52% | ― | -4.50% | -2286.91% | |
45 Neutral | $104.39M | -3.56 | -24.22% | ― | -13.43% | -78.10% |