Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 188.06M | $ 136.09M | $ 43.27M | $ 53.14M | $ 119.35M |
Gross Profit | $ 24.26M | $ -6.70M | $ 3.26M | $ 49.73M | $ 110.89M |
Operating Income | $ 23.22M | $ -35.42M | $ -23.46M | $ -62.06M | $ -75.17M |
EBITDA | $ 36.50M | $ -34.54M | $ -29.63M | $ -138.80M | $ -64.59M |
Net Income | $ 24.71M | $ -42.30M | $ -30.53M | $ -136.45M | $ -76.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.85M | $ 12.29M | $ 11.53M | $ 38.66M | $ 100.58M |
Total Assets | $ 157.51M | $ 164.81M | $ 50.24M | $ 86.21M | $ 231.85M |
Total Debt | $ 17.88M | $ 119.58M | $ 13.26M | $ 14.80M | $ 17.67M |
Net Debt | $ 12.03M | $ 107.29M | $ 1.73M | $ -23.86M | $ -82.90M |
Total Liabilities | $ 55.55M | $ 162.21M | $ 30.05M | $ 39.04M | $ 58.57M |
Stockholders' Equity | $ 101.96M | $ 2.60M | $ 20.19M | $ 47.17M | $ 173.28M |
Cash Flow | |||||
Free Cash Flow | $ -12.38M | $ -45.05M | $ -25.88M | $ -49.27M | $ -22.12M |
Operating Cash Flow | $ -11.30M | $ -44.63M | $ -25.84M | $ -47.84M | $ -19.09M |
Investing Cash Flow | $ -1.01M | $ 5.33M | $ 112.00K | $ -17.70M | $ 167.27M |
Financing Cash Flow | $ 5.93M | $ 38.27M | $ -372.00K | $ 3.73M | $ -49.99M |