| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 630.04M | 630.93M | 599.11M | 626.26M | 553.21M | 388.27M |
| Gross Profit | 154.82M | 160.11M | 139.96M | 141.64M | 113.53M | 59.82M |
| EBITDA | 83.96M | 80.93M | 86.93M | 88.38M | 59.82M | 35.16M |
| Net Income | 7.28M | 3.00M | 108.28M | 25.78M | 7.84M | -16.80M |
Balance Sheet | ||||||
| Total Assets | 662.35M | 785.19M | 718.58M | 499.52M | 457.59M | 398.27M |
| Cash, Cash Equivalents and Short-Term Investments | 35.52M | 44.99M | 37.21M | 52.48M | 13.59M | 31.55M |
| Total Debt | 224.35M | 263.12M | 221.39M | 196.80M | 194.15M | 191.47M |
| Total Liabilities | 376.73M | 502.70M | 465.28M | 352.19M | 351.19M | 299.70M |
| Stockholders Equity | 286.88M | 283.75M | 254.57M | 148.59M | 107.63M | 99.70M |
Cash Flow | ||||||
| Free Cash Flow | 2.69M | 19.54M | -24.16M | 32.05M | -21.10M | -15.88M |
| Operating Cash Flow | 84.57M | 100.36M | 36.52M | 70.21M | 18.96M | 4.66M |
| Investing Cash Flow | -81.44M | -61.37M | -59.06M | -27.03M | -36.50M | -5.17M |
| Financing Cash Flow | -10.01M | -5.37M | 8.87M | -4.66M | 40.00K | -50.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.54B | -27.14 | 0.91% | ― | -2.91% | -82.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $1.42B | 34.44 | 2.51% | ― | 4.09% | -93.54% | |
59 Neutral | $2.21B | -115.61 | -1.43% | ― | -15.55% | 91.88% | |
58 Neutral | $1.56B | 458.19 | 1.91% | 2.94% | 27.62% | -73.36% | |
57 Neutral | $625.07M | -245.11 | 10.68% | 0.24% | 1.34% | 12.50% | |
49 Neutral | $1.41B | -3.01 | -53.92% | ― | -18.94% | -69.29% |