| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 618.75M | 599.11M | 626.26M | 553.21M | 388.27M | 377.71M |
| Gross Profit | 158.66M | 139.96M | 141.64M | 113.53M | 59.82M | 67.97M |
| EBITDA | 95.80M | 86.93M | 88.38M | 59.82M | 35.16M | 32.05M |
| Net Income | 122.23M | 108.28M | 25.78M | 7.84M | -16.80M | -51.14M |
Balance Sheet | ||||||
| Total Assets | 655.17M | 718.58M | 499.52M | 457.59M | 398.27M | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 67.20M | 37.21M | 52.48M | 13.59M | 31.55M | 67.32M |
| Total Debt | 214.60M | 221.39M | 196.80M | 194.15M | 191.47M | 246.26M |
| Total Liabilities | 359.75M | 465.28M | 352.19M | 351.19M | 299.70M | 1.06B |
| Stockholders Equity | 296.69M | 254.57M | 148.59M | 107.63M | 99.70M | -9.64M |
Cash Flow | ||||||
| Free Cash Flow | 6.20M | -24.16M | 32.05M | -21.10M | -15.88M | 47.53M |
| Operating Cash Flow | 74.27M | 36.52M | 70.21M | 18.96M | 4.66M | 76.91M |
| Investing Cash Flow | -48.64M | -59.06M | -27.03M | -36.50M | -5.17M | 6.04M |
| Financing Cash Flow | -7.68M | 8.87M | -4.66M | 40.00K | -50.05M | -17.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.52B | 12.90 | 53.71% | ― | 0.17% | 7307.20% | |
72 Outperform | $909.85M | 28.29 | 12.31% | 0.24% | -1.02% | 6.34% | |
71 Outperform | $1.17B | 28.54 | 2.71% | ― | -1.95% | 530.91% | |
66 Neutral | $1.47B | 30.21 | 4.31% | 2.94% | 4.20% | -59.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $1.19B | -71.27 | -2.05% | ― | -11.65% | 87.57% | |
47 Neutral | $942.34M | -2.66 | -31.46% | ― | -11.92% | -53.72% |