Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 599.11M | $ 626.26M | $ 553.21M | $ 388.27M | $ 377.71M |
Gross Profit | $ 139.96M | $ 141.64M | $ 113.53M | $ 59.82M | $ 67.97M |
Operating Income | $ 49.99M | $ 45.55M | $ 22.80M | $ -13.18M | $ -8.72M |
EBITDA | $ 86.93M | $ 88.38M | $ 59.82M | $ 35.16M | $ 32.05M |
Net Income | $ 108.28M | $ 25.78M | $ 7.84M | $ -16.80M | $ -51.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 37.21M | $ 52.48M | $ 13.59M | $ 31.55M | $ 67.32M |
Total Assets | $ 718.58M | $ 499.52M | $ 457.59M | $ 398.27M | $ 1.13B |
Total Debt | $ 221.39M | $ 196.80M | $ 194.15M | $ 191.47M | $ 246.26M |
Net Debt | $ 184.18M | $ 144.31M | $ 180.56M | $ 159.92M | $ 178.94M |
Total Liabilities | $ 465.28M | $ 352.19M | $ 351.19M | $ 299.70M | $ 1.06B |
Stockholders' Equity | $ 254.57M | $ 148.59M | $ 107.63M | $ 99.70M | $ -9.64M |
Cash Flow | |||||
Free Cash Flow | $ -24.16M | $ 32.05M | $ -21.10M | $ -15.88M | $ 47.53M |
Operating Cash Flow | $ 36.52M | $ 70.21M | $ 18.96M | $ 4.66M | $ 76.91M |
Investing Cash Flow | $ -59.06M | $ -27.03M | $ -36.50M | $ -5.17M | $ 6.04M |
Financing Cash Flow | $ 8.87M | $ -4.66M | $ 40.00K | $ -50.05M | $ -17.63M |