Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.13B | 2.19B | 2.63B | 2.43B | 768.35M | 547.70M |
Gross Profit | 497.10M | 695.80M | 486.40M | 719.60M | 57.54M | -30.00M |
EBITDA | 344.10M | 384.00M | 535.30M | 741.90M | 135.30M | 55.97M |
Net Income | -272.40M | -219.90M | -97.70M | 91.50M | -148.20M | -118.50M |
Balance Sheet | ||||||
Total Assets | 2.83B | 2.99B | 3.07B | 2.93B | 664.57M | 577.28M |
Cash, Cash Equivalents and Short-Term Investments | 26.00M | 14.80M | 25.30M | 35.10M | 5.38M | 2.95M |
Total Debt | 1.23B | 1.27B | 1.16B | 1.04B | 301.57M | 275.71M |
Total Liabilities | 1.81B | 1.91B | 1.74B | 1.58B | 516.46M | 400.46M |
Stockholders Equity | 941.60M | 1.01B | 1.27B | -1.18B | 147.07M | 176.81M |
Cash Flow | ||||||
Free Cash Flow | 128.10M | 112.30M | 286.50M | 59.00M | -43.46M | -2.90M |
Operating Cash Flow | 313.80M | 367.30M | 553.50M | 415.20M | 43.94M | 45.10M |
Investing Cash Flow | -185.40M | -372.30M | -715.80M | -1.03B | -78.38M | -44.60M |
Financing Cash Flow | -126.40M | -5.50M | 149.70M | 645.90M | 36.87M | -15.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $1.09B | 9.50 | 13.00% | ― | 5.30% | 279.53% | |
65 Neutral | $15.25B | 7.27 | 3.02% | 5.36% | 4.27% | -62.52% | |
64 Neutral | $1.28B | 41.18 | 5.66% | ― | -9.81% | -124.43% | |
59 Neutral | $1.01B | 26.23 | 4.18% | 3.37% | -2.46% | -44.11% | |
50 Neutral | $645.93M | ― | -25.45% | ― | -4.14% | -39.14% | |
48 Neutral | $504.24M | ― | -16.86% | ― | -10.91% | -580.59% | |
41 Neutral | $25.40M | ― | 73.91% | ― | 3.23% | 31.76% |
On August 12, 2025, ProFrac Holding Corp. entered into an underwriting agreement with J.P. Morgan Securities LLC and Piper Sandler & Co. to sell 18,750,000 shares of its Class A common stock, with an option for an additional 2,812,500 shares. The sale, which closed on August 14, 2025, raised approximately $72.8 million in net proceeds, enhancing ProFrac’s financial position and potentially impacting its market operations and stakeholder interests.
On June 26, 2025, ProFrac Holding Corp. announced amendments to its Alpine Term Loan Credit Agreement, including a reduction in quarterly amortization payments and a deferral of the Total Net Leverage Ratio test to 2027. Additionally, ProFrac issued $60 million in Senior Secured Floating Rate Notes due 2029, with the first issuance purchased by Wilks Brothers, LLC. These strategic actions are expected to enhance liquidity by approximately $90 million in 2025, reflecting ProFrac’s proactive financial management amid market uncertainties.
ProFrac Holding Corp. held its annual meeting of stockholders on May 28, 2025, where four key proposals were considered. The election of six directors was approved, with all nominees successfully elected. Additionally, the stockholders approved the compensation of the company’s executive officers, ratified the appointment of Grant Thornton LLP as the independent accountants for the fiscal year 2025, and endorsed the 2025 Employee Stock Purchase Plan.