| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.94B | 2.19B | 2.63B | 2.43B | 768.40M |
| Gross Profit | 70.90M | 253.60M | 451.50M | 701.50M | 57.60M |
| EBITDA | 282.20M | 384.00M | 535.30M | 678.60M | 122.80M |
| Net Income | -369.00M | -215.10M | -97.70M | 91.50M | 0.00 |
Balance Sheet | |||||
| Total Assets | 2.57B | 2.99B | 3.07B | 2.93B | 664.60M |
| Cash, Cash Equivalents and Short-Term Investments | 22.90M | 14.80M | 25.30M | 35.10M | 5.40M |
| Total Debt | 1.14B | 1.27B | 1.16B | 1.04B | 301.60M |
| Total Liabilities | 1.69B | 1.91B | 1.74B | 1.58B | 516.50M |
| Stockholders Equity | 786.30M | 1.01B | 1.27B | -1.18B | 147.10M |
Cash Flow | |||||
| Free Cash Flow | 19.60M | 112.30M | 286.50M | 59.00M | -43.50M |
| Operating Cash Flow | 189.50M | 367.30M | 553.50M | 415.20M | 43.90M |
| Investing Cash Flow | -163.70M | -372.30M | -715.80M | -1.03B | -78.40M |
| Financing Cash Flow | -17.70M | -5.50M | 149.70M | 645.90M | 36.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $569.72M | 19.13 | 29.42% | ― | 23.56% | 242.78% | |
66 Neutral | $1.48B | 37.20 | 2.93% | 2.94% | 4.20% | -59.96% | |
66 Neutral | $1.12B | -19.01 | 1.05% | ― | 0.17% | 7307.20% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $771.81M | 26.31 | 11.94% | 0.24% | -1.02% | 6.34% | |
61 Neutral | $1.69B | 1,198.42 | 0.10% | ― | -11.65% | 87.57% | |
52 Neutral | $1.12B | -1.69 | -41.79% | ― | -11.92% | -53.72% |