| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.79B | 1.94B | 2.19B | 2.63B | 2.43B | 768.40M |
| Gross Profit | -5.90M | 70.90M | 253.60M | 451.50M | 701.50M | 57.60M |
| EBITDA | 115.20M | 186.70M | 384.00M | 535.30M | 678.60M | 122.80M |
| Net Income | -432.90M | -369.00M | -215.10M | -97.70M | 91.50M | 0.00 |
Balance Sheet | ||||||
| Total Assets | 2.55B | 2.57B | 2.99B | 3.07B | 2.93B | 664.60M |
| Cash, Cash Equivalents and Short-Term Investments | 33.50M | 22.90M | 14.80M | 25.30M | 35.10M | 5.40M |
| Total Debt | 1.21B | 1.14B | 1.27B | 1.16B | 1.04B | 301.60M |
| Total Liabilities | 1.77B | 1.69B | 1.91B | 1.74B | 1.58B | 516.50M |
| Stockholders Equity | 687.40M | 786.30M | 1.01B | 1.27B | -1.18B | 147.10M |
Cash Flow | ||||||
| Free Cash Flow | 2.00M | 19.60M | 112.30M | 286.50M | 59.00M | -43.50M |
| Operating Cash Flow | 160.10M | 189.50M | 367.30M | 553.50M | 415.20M | 43.90M |
| Investing Cash Flow | -146.50M | -163.70M | -372.30M | -715.80M | -1.03B | -78.40M |
| Financing Cash Flow | 3.90M | -17.70M | -5.50M | 149.70M | 645.90M | 36.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $719.21M | 32.84 | 28.83% | ― | 24.72% | 72.35% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $1.42B | 34.44 | 2.51% | ― | 4.09% | -93.54% | |
59 Neutral | $2.21B | -115.61 | -1.43% | ― | -15.55% | 91.88% | |
58 Neutral | $1.56B | 458.19 | 1.91% | 2.94% | 27.62% | -73.36% | |
57 Neutral | $625.07M | -245.11 | 10.68% | 0.24% | 1.34% | 12.50% | |
49 Neutral | $1.41B | -3.01 | -53.92% | ― | -18.94% | -69.29% |