Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.63B | $ 2.43B | $ 768.35M | $ 547.70M | $ 847.69M |
Gross Profit | $ 486.40M | $ 719.60M | $ 57.54M | $ -30.00M | $ 174.13M |
Operating Income | $ 166.60M | $ 412.40M | $ -8.16M | $ -94.70M | $ 2.55M |
EBITDA | $ 535.30M | $ 741.90M | $ 128.39M | $ 55.97M | $ 135.64M |
Net Income | $ -97.70M | $ 342.70M | $ -43.54M | $ -118.50M | $ -38.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 25.30M | $ 35.10M | $ 5.38M | $ 2.95M | $ 17.84M |
Total Assets | $ 3.07B | $ 2.93B | $ 664.57M | $ 577.28M | $ 728.59M |
Total Debt | $ 1.16B | $ 1.04B | $ 301.57M | $ 275.71M | $ 299.04M |
Net Debt | $ 1.14B | $ 1.01B | $ 296.19M | $ 272.76M | $ 281.20M |
Total Liabilities | $ 1.74B | $ 1.58B | $ 516.46M | $ 400.46M | $ 443.78M |
Stockholders' Equity | $ 1.27B | $ -1.18B | $ 147.07M | $ 176.81M | $ 284.81M |
Cash Flow | |||||
Free Cash Flow | $ 286.50M | $ 59.00M | $ -43.46M | $ -2.90M | $ -62.65M |
Operating Cash Flow | $ 553.50M | $ 415.20M | $ 43.94M | $ 45.10M | $ 145.42M |
Investing Cash Flow | $ -715.80M | $ -1.03B | $ -78.38M | $ -44.60M | $ -202.38M |
Financing Cash Flow | $ 149.70M | $ 645.90M | $ 36.87M | $ -15.30M | $ 58.44M |