| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.69B | 8.74B | 8.87B | 8.58B | 7.24B | 5.52B |
| Gross Profit | 1.70B | 1.77B | 2.01B | 1.83B | 1.33B | 774.00M |
| EBITDA | 735.00M | 818.00M | 1.26B | 1.00B | 617.00M | 153.00M |
| Net Income | 92.00M | 145.00M | 635.00M | 993.00M | 155.00M | -250.00M |
Balance Sheet | ||||||
| Total Assets | 11.14B | 11.29B | 11.36B | 11.29B | 10.13B | 9.55B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.55B | 1.23B | 816.00M | 1.07B | 1.59B |
| Total Debt | 2.34B | 2.34B | 2.39B | 2.38B | 2.37B | 2.39B |
| Total Liabilities | 4.88B | 4.97B | 4.93B | 5.05B | 5.00B | 4.49B |
| Stockholders Equity | 6.21B | 6.27B | 6.38B | 6.17B | 5.10B | 5.00B |
Cash Flow | ||||||
| Free Cash Flow | 734.00M | 864.00M | 953.00M | -140.00M | -393.00M | 90.00M |
| Operating Cash Flow | 1.09B | 1.24B | 1.30B | 143.00M | -179.00M | 291.00M |
| Investing Cash Flow | -345.00M | -362.00M | -471.00M | -293.00M | -238.00M | -196.00M |
| Financing Cash Flow | -564.00M | -584.00M | -406.00M | -103.00M | -96.00M | -189.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $68.57B | 16.25 | 16.24% | 2.04% | 0.20% | 6.96% | |
78 Outperform | $30.32B | 26.54 | 29.62% | 0.44% | 9.44% | 36.97% | |
75 Outperform | $85.10B | 25.61 | 13.30% | 2.98% | -0.53% | -22.59% | |
70 Outperform | $7.88B | 15.74 | 28.39% | 1.25% | -8.81% | >-0.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $34.80B | 17.70 | 14.67% | 2.41% | -1.72% | -23.60% | |
59 Neutral | $7.13B | 84.88 | 1.43% | 3.24% | -1.33% | -84.10% |