| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.73B | 27.83B | 25.51B | 21.16B | 20.50B |
| Gross Profit | 6.54B | 6.48B | 5.90B | 4.96B | 4.54B |
| EBITDA | 4.29B | 4.60B | 3.96B | 1.33B | 1.83B |
| Net Income | 2.59B | 2.98B | 1.94B | -601.00M | -219.00M |
Balance Sheet | |||||
| Total Assets | 40.88B | 38.36B | 36.95B | 34.18B | 35.35B |
| Cash, Cash Equivalents and Short-Term Investments | 4.96B | 3.36B | 2.65B | 2.49B | 3.85B |
| Total Debt | 7.14B | 6.02B | 6.02B | 6.66B | 6.73B |
| Total Liabilities | 21.87B | 21.31B | 21.43B | 19.66B | 18.56B |
| Stockholders Equity | 18.83B | 16.89B | 15.37B | 14.39B | 14.83B |
Cash Flow | |||||
| Free Cash Flow | 2.54B | 2.05B | 1.84B | 1.12B | 1.83B |
| Operating Cash Flow | 3.81B | 3.33B | 3.06B | 1.89B | 2.37B |
| Investing Cash Flow | -2.04B | -1.02B | -817.00M | -1.56B | -463.00M |
| Financing Cash Flow | -1.48B | -1.53B | -2.03B | -1.59B | -2.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $31.71B | 10.34 | 11.48% | 4.43% | -9.76% | -18.94% | |
79 Outperform | $29.29B | 19.37 | 29.62% | 0.44% | 11.73% | 45.70% | |
69 Neutral | $60.53B | 17.39 | 14.43% | 2.04% | 1.51% | 30.09% | |
69 Neutral | $75.29B | 16.85 | 14.64% | 2.98% | -2.13% | -16.76% | |
66 Neutral | $32.43B | 18.48 | 12.36% | 2.41% | -4.06% | -47.41% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $7.05B | 40.10 | 2.26% | 3.24% | -1.43% | -63.13% |