| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.93B | 9.08B | 7.83B | 6.70B | 6.40B |
| Gross Profit | 1.72B | 1.71B | 1.34B | 896.30M | 823.90M |
| EBITDA | 1.48B | 1.41B | 964.00M | 576.80M | 464.00M |
| Net Income | 963.90M | 842.90M | 22.90M | -107.20M | 13.30M |
Balance Sheet | |||||
| Total Assets | 10.12B | 9.87B | 9.66B | 9.44B | 10.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.17B | 962.10M | 1.06B | 1.64B |
| Total Debt | 2.02B | 1.79B | 1.97B | 2.29B | 2.83B |
| Total Liabilities | 6.71B | 6.73B | 6.48B | 6.17B | 6.60B |
| Stockholders Equity | 3.36B | 3.09B | 3.14B | 3.24B | 3.40B |
Cash Flow | |||||
| Free Cash Flow | 1.45B | 679.40M | 451.10M | 194.20M | 589.60M |
| Operating Cash Flow | 1.76B | 961.00M | 676.30M | 352.10M | 781.30M |
| Investing Cash Flow | -298.30M | -75.80M | -125.60M | 162.20M | 768.70M |
| Financing Cash Flow | -1.62B | -648.00M | -639.80M | -796.70M | -5.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $31.30B | 10.34 | 11.48% | 4.43% | -9.76% | -18.94% | |
79 Outperform | $28.73B | 19.37 | 29.62% | 0.44% | 11.73% | 45.70% | |
74 Outperform | $77.58B | 16.85 | 14.64% | 2.98% | -2.13% | -16.76% | |
69 Neutral | $62.42B | 17.39 | 14.43% | 2.04% | 1.51% | 30.09% | |
66 Neutral | $31.66B | 18.48 | 12.36% | 2.41% | -4.06% | -47.41% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $6.90B | 40.10 | 2.26% | 3.24% | -1.43% | -63.13% |