Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
9.27B | 9.08B | 7.82B | 6.70B | 6.40B | 6.53B | Gross Profit |
1.85B | 1.72B | 1.27B | 197.30M | 33.90M | 694.80M | EBIT |
1.08B | 982.60M | 509.10M | 219.60M | 81.10M | 37.40M | EBITDA |
1.39B | 1.41B | 706.60M | 567.90M | 466.50M | -3.02B | Net Income Common Stockholders |
827.80M | 842.90M | 56.20M | -36.50M | 87.00M | -3.52B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.19B | 1.17B | 962.10M | 1.06B | 1.64B | 1.27B | Total Assets |
9.97B | 9.87B | 9.66B | 9.44B | 10.02B | 19.69B | Total Debt |
1.85B | 1.79B | 1.97B | 1.37B | 2.00B | 4.32B | Net Debt |
664.90M | 633.70M | 1.02B | 309.50M | 677.50M | 3.05B | Total Liabilities |
6.85B | 6.73B | 6.48B | 6.17B | 6.60B | 15.48B | Stockholders Equity |
3.07B | 3.09B | 3.14B | 3.24B | 3.40B | 4.15B |
Cash Flow | Free Cash Flow | ||||
1.24B | 679.40M | 467.80M | 194.20M | 589.60M | 400.80M | Operating Cash Flow |
1.53B | 961.00M | 693.00M | 352.10M | 781.30M | 656.90M | Investing Cash Flow |
-270.51M | -75.80M | -125.60M | 162.20M | 817.30M | -180.60M | Financing Cash Flow |
-756.69M | -648.00M | -656.50M | -796.70M | -5.07B | -1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $13.82B | 17.40 | 27.24% | 0.61% | 14.26% | 294.37% | |
80 Outperform | $19.55B | 11.02 | 10.45% | 6.20% | -15.28% | -45.42% | |
77 Outperform | $18.70B | 9.11 | 20.99% | 3.13% | -2.54% | -17.53% | |
76 Outperform | $48.31B | 12.05 | 20.82% | 3.21% | 5.83% | -2.03% | |
74 Outperform | $38.72B | 13.35 | 18.04% | 2.35% | 6.22% | 62.58% | |
73 Outperform | $5.00B | 8.88 | 9.29% | 6.31% | 0.54% | -39.88% | |
58 Neutral | $7.37B | 3.39 | -4.49% | 10.01% | 0.82% | -49.15% |