| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.18B | 9.93B | 9.08B | 7.83B | 6.70B | 6.40B |
| Gross Profit | 2.28B | 1.72B | 1.71B | 1.34B | 896.30M | 823.90M |
| EBITDA | 1.88B | 1.48B | 1.41B | 964.00M | 576.80M | 464.00M |
| Net Income | 1.08B | 963.90M | 842.90M | 22.90M | -107.20M | 13.30M |
Balance Sheet | ||||||
| Total Assets | 10.09B | 10.12B | 9.87B | 9.66B | 9.44B | 10.02B |
| Cash, Cash Equivalents and Short-Term Investments | 960.80M | 1.04B | 1.17B | 962.10M | 1.06B | 1.64B |
| Total Debt | 1.30B | 2.02B | 1.79B | 1.97B | 2.29B | 2.83B |
| Total Liabilities | 6.72B | 6.71B | 6.73B | 6.48B | 6.17B | 6.60B |
| Stockholders Equity | 3.36B | 3.36B | 3.09B | 3.14B | 3.24B | 3.40B |
Cash Flow | ||||||
| Free Cash Flow | 1.34B | 1.45B | 679.40M | 451.10M | 194.20M | 589.60M |
| Operating Cash Flow | 1.66B | 1.76B | 961.00M | 676.30M | 352.10M | 781.30M |
| Investing Cash Flow | -293.70M | -298.30M | -75.80M | -125.60M | 162.20M | 768.70M |
| Financing Cash Flow | -1.61B | -1.62B | -648.00M | -639.80M | -796.70M | -5.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $32.90B | 13.93 | 11.65% | 4.43% | 1.69% | 16.35% | |
78 Outperform | $28.47B | 26.54 | 32.54% | 0.44% | 9.44% | 36.97% | |
78 Outperform | $65.28B | 16.25 | 16.84% | 2.04% | 0.20% | 6.96% | |
70 Outperform | $85.59B | 25.61 | 13.46% | 2.98% | -0.53% | -22.59% | |
68 Neutral | $35.05B | 17.70 | 14.67% | 2.41% | -1.72% | -23.60% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $7.47B | 84.88 | 1.45% | 3.24% | -1.33% | -84.10% |