| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.71B | 36.29B | 33.13B | 28.09B | 22.93B |
| Gross Profit | 6.50B | 7.46B | 6.56B | 5.16B | 3.66B |
| EBITDA | 7.15B | 8.07B | 7.54B | 6.43B | 4.62B |
| Net Income | 3.35B | 4.46B | 4.20B | 3.44B | 1.88B |
Balance Sheet | |||||
| Total Assets | 54.87B | 48.94B | 47.96B | 43.13B | 41.51B |
| Cash, Cash Equivalents and Short-Term Investments | 4.21B | 4.67B | 3.99B | 2.89B | 3.14B |
| Total Debt | 12.31B | 12.07B | 11.96B | 12.23B | 14.20B |
| Total Liabilities | 27.58B | 26.59B | 26.60B | 25.15B | 26.23B |
| Stockholders Equity | 26.11B | 21.13B | 20.19B | 17.68B | 15.00B |
Cash Flow | |||||
| Free Cash Flow | 4.79B | 4.47B | 4.54B | 2.00B | 3.47B |
| Operating Cash Flow | 6.49B | 6.60B | 6.64B | 3.72B | 4.65B |
| Investing Cash Flow | -1.41B | -3.15B | -2.78B | -1.39B | -919.00M |
| Financing Cash Flow | -5.64B | -2.77B | -2.51B | -2.38B | -2.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $32.52B | 10.34 | 11.48% | 4.43% | -9.76% | -18.94% | |
79 Outperform | $30.02B | 19.37 | 29.62% | 0.44% | 11.73% | 45.70% | |
74 Outperform | $77.94B | 16.85 | 14.64% | 2.98% | -2.13% | -16.76% | |
69 Neutral | $61.82B | 17.39 | 14.43% | 2.04% | 1.51% | 30.09% | |
66 Neutral | $32.34B | 18.48 | 12.36% | 2.41% | -4.06% | -47.41% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $7.07B | 40.10 | 2.26% | 3.24% | -1.43% | -63.13% |