| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 776.90M | 759.72M | 535.28M | 243.32M | 148.61M |
| Gross Profit | 265.28M | 258.50M | 179.99M | 94.72M | 56.93M |
| EBITDA | 313.61M | 304.42M | 208.95M | 121.75M | 78.72M |
| Net Income | 42.67M | 41.40M | 80.25M | 58.09M | 32.73M |
Balance Sheet | |||||
| Total Assets | 1.90B | 1.65B | 1.59B | 392.09M | 366.21M |
| Cash, Cash Equivalents and Short-Term Investments | 17.34M | 4.52M | 4.62M | 0.00 | 0.00 |
| Total Debt | 367.94M | 219.15M | 676.69M | 243.08M | 223.17M |
| Total Liabilities | 553.99M | 288.43M | 749.84M | 258.34M | 238.13M |
| Stockholders Equity | 336.22M | 228.63M | 839.11M | 133.75M | 128.08M |
Cash Flow | |||||
| Free Cash Flow | 204.57M | 167.08M | 88.70M | 38.35M | -40.40M |
| Operating Cash Flow | 330.53M | 294.37M | 179.38M | 81.86M | 66.56M |
| Investing Cash Flow | -360.37M | -199.75M | -94.43M | -42.67M | -106.93M |
| Financing Cash Flow | 46.49M | -94.71M | -80.33M | -39.19M | 40.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.48B | 21.88 | 15.71% | 1.32% | ― | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $5.37B | 51.72 | 7.39% | 1.78% | -4.02% | -39.84% | |
60 Neutral | $2.43B | -8.65 | -8.11% | 10.12% | -8.41% | -356.38% | |
50 Neutral | $2.35B | -12.59 | -8.39% | ― | 41.30% | -195.62% | |
49 Neutral | $1.34B | -3.01 | -53.92% | ― | -18.94% | -69.29% |