| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 759.72M | 535.28M | 243.32M | 148.61M |
| Gross Profit | 258.50M | 179.99M | 94.72M | 56.93M |
| EBITDA | 294.59M | 208.95M | 121.75M | 78.72M |
| Net Income | 41.40M | 80.25M | 58.09M | 32.73M |
Balance Sheet | ||||
| Total Assets | 1.65B | 1.59B | 392.09M | 366.21M |
| Cash, Cash Equivalents and Short-Term Investments | 4.52M | 4.62M | 0.00 | 0.00 |
| Total Debt | 219.15M | 676.69M | 243.08M | 223.17M |
| Total Liabilities | 288.43M | 749.84M | 258.34M | 238.13M |
| Stockholders Equity | 228.63M | 839.11M | 133.75M | 128.08M |
Cash Flow | ||||
| Free Cash Flow | 167.08M | 88.70M | 38.35M | -40.40M |
| Operating Cash Flow | 294.37M | 179.38M | 81.86M | 66.56M |
| Investing Cash Flow | -199.75M | -94.43M | -42.67M | -106.93M |
| Financing Cash Flow | -94.71M | -80.33M | -39.19M | 40.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.08B | 12.21 | 43.60% | 1.32% | ― | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $4.48B | 20.22 | 7.25% | 1.78% | -12.05% | -46.45% | |
60 Neutral | $1.44B | -22.93 | -4.02% | 10.12% | 20.68% | -112.42% | |
54 Neutral | $2.28B | -3.49 | -5.25% | ― | 3.18% | -53.71% | |
52 Neutral | $1.06B | -1.69 | -41.79% | ― | -11.92% | -53.72% |