Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.41B | $ 1.62B | $ 1.60B | $ 864.93M | $ 598.30M |
Gross Profit | $ 378.35M | $ 419.83M | $ 430.63M | $ 128.98M | $ 22.03M |
Operating Income | $ 97.54M | $ 253.89M | $ 197.78M | $ -65.01M | $ -101.67M |
EBITDA | $ 244.65M | $ 364.71M | $ 373.26M | $ 91.06M | $ -213.53M |
Net Income | $ 91.44M | $ 195.11M | $ 218.36M | $ 7.22M | $ -212.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 325.98M | $ 223.31M | $ 126.42M | $ 82.43M | $ 84.50M |
Total Assets | $ 1.39B | $ 1.29B | $ 1.13B | $ 864.37M | $ 790.50M |
Total Debt | $ 32.91M | $ 27.16M | $ 30.25M | $ 46.30M | $ 30.28M |
Net Debt | $ -293.06M | $ -196.15M | $ -96.18M | $ -36.13M | $ -54.21M |
Total Liabilities | $ 308.20M | $ 264.33M | $ 271.28M | $ 222.57M | $ 158.94M |
Stockholders' Equity | $ 1.08B | $ 1.02B | $ 857.74M | $ 641.79M | $ 631.57M |
Cash Flow | |||||
Free Cash Flow | $ 349.39M | $ 213.76M | $ 61.73M | $ -19.93M | $ 12.89M |
Operating Cash Flow | $ 349.39M | $ 394.76M | $ 201.29M | $ 47.72M | $ 77.96M |
Investing Cash Flow | $ -201.55M | $ -241.71M | $ -123.72M | $ -47.63M | $ -42.66M |
Financing Cash Flow | $ -45.17M | $ -56.16M | $ -33.58M | $ -2.15M | $ -826.00K |