| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.35B | 1.35B | 1.35B | 1.01B | 647.68M | 371.03M |
| Gross Profit | 394.50M | 416.35M | 406.40M | 268.80M | 129.09M | -7.56M |
| EBITDA | 468.43M | 552.50M | 458.62M | 316.18M | 98.40M | -34.98M |
| Net Income | 298.15M | 334.66M | 180.66M | 97.19M | -21.75M | -128.97M |
Balance Sheet | ||||||
| Total Assets | 2.34B | 2.39B | 2.07B | 2.06B | 1.30B | 1.10B |
| Cash, Cash Equivalents and Short-Term Investments | 552.28M | 578.76M | 324.92M | 274.44M | 164.19M | 149.04M |
| Total Debt | 654.38M | 654.89M | 637.10M | 734.44M | 169.04M | 167.88M |
| Total Liabilities | 976.68M | 1.03B | 963.72M | 1.03B | 431.67M | 394.01M |
| Stockholders Equity | 1.37B | 1.37B | 1.11B | 1.04B | 865.97M | 701.30M |
Cash Flow | ||||||
| Free Cash Flow | 281.83M | 353.35M | 246.27M | 73.12M | 23.59M | 6.05M |
| Operating Cash Flow | 312.21M | 379.11M | 273.85M | 104.70M | 40.23M | 15.01M |
| Investing Cash Flow | -13.19M | -7.48M | -188.00K | -610.27M | -23.81M | 25.06M |
| Financing Cash Flow | -108.91M | -135.96M | -222.59M | 615.56M | -2.72M | -41.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.64B | 24.44 | 34.53% | ― | 2.39% | 88.22% | |
66 Neutral | $1.74B | 60.54 | 3.02% | ― | -7.93% | -45.80% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $6.58B | -103.42 | 36.16% | ― | -9.95% | 233.69% | |
63 Neutral | $4.04B | 168.70 | 23.78% | ― | -0.92% | 78.25% | |
59 Neutral | $6.91B | 84.88 | 1.45% | 3.24% | -1.33% | -84.10% |