| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.37B | 2.36B | 1.78B | 1.60B | 1.23B |
| Gross Profit | 593.00M | 601.70M | 240.60M | 219.30M | 164.50M |
| EBITDA | 642.20M | 487.80M | 142.20M | 154.80M | 89.70M |
| Net Income | 982.80M | 373.40M | 865.40M | 176.50M | -4.49B |
Balance Sheet | |||||
| Total Assets | 5.30B | 4.42B | 4.32B | 2.86B | 2.60B |
| Cash, Cash Equivalents and Short-Term Investments | 599.40M | 368.20M | 620.50M | 724.10M | 608.70M |
| Total Debt | 1.09B | 1.17B | 1.16B | 565.60M | 555.30M |
| Total Liabilities | 2.13B | 2.18B | 2.33B | 1.56B | 1.53B |
| Stockholders Equity | 3.17B | 2.24B | 1.99B | 1.29B | 1.07B |
Cash Flow | |||||
| Free Cash Flow | 202.70M | -99.70M | -428.60M | -80.00M | -124.90M |
| Operating Cash Flow | 546.20M | 355.40M | 267.50M | 127.00M | -66.00M |
| Investing Cash Flow | -205.60M | -452.30M | -665.80M | -16.70M | -3.70M |
| Financing Cash Flow | -103.60M | -158.30M | 285.50M | -6.40M | 388.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.54B | 24.90 | 13.43% | ― | 4.42% | -13.55% | |
77 Outperform | $3.30B | 10.34 | 39.64% | ― | 8.71% | 72.09% | |
75 Outperform | $6.30B | 16.49 | 36.35% | ― | 6.81% | -61.94% | |
69 Neutral | $7.52B | 17.66 | 28.89% | 1.25% | -10.19% | -23.74% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $7.20B | 51.69 | 2.29% | 3.24% | -1.43% | -63.13% |
Valaris reported a fleet status update as of February 17, 2026, highlighting that new contracts and extensions since October 23, 2025 have added nearly $900 million of backlog and lifted its total contracted revenue backlog to about $4.7 billion. The new work is anchored by multi-well and multi-year floater contracts for drillships VALARIS DS-7, DS-8 and DS-9 offshore Angola and Brazil, alongside a series of jackup awards and extensions with BP Indonesia, Eni Mexico, Esso Australia, GB Energy, Spirit Energy, TAQA, Adura and GE Vernova across Asia-Pacific, the North Sea and an offshore wind project in the UK.
These awards extend rig visibility into 2028 and beyond, with notable contracts such as an 800-day Brazil campaign for Shell valued at about $300 million and a two-year Indonesian jackup program worth roughly $74 million, reinforcing Valaris’s leverage to strong day rates in key basins. At the same time, Valaris is pruning its fleet by classifying semisubmersible VALARIS DPS-1 as held for sale for recycling and confirming the December 2025 recycling sales of jackups VALARIS 102 and 145, signaling a continued focus on high-spec assets and disciplined capacity management in the offshore drilling cycle.
The most recent analyst rating on (VAL) stock is a Buy with a $64.00 price target. To see the full list of analyst forecasts on Valaris stock, see the VAL Stock Forecast page.
On February 9, 2026, Valaris and Transocean signed a Business Combination Agreement under which Transocean will acquire all outstanding Valaris shares via a Bermuda court-approved scheme of arrangement, issuing 15.235 Transocean shares for each Valaris share. After completion, existing Transocean shareholders will own about 53% and Valaris shareholders about 47% of the combined company, with Valaris becoming a Transocean subsidiary and two Valaris directors joining Transocean’s board, subject to shareholder, court and regulatory approvals.
The deal sets detailed terms for treatment of Valaris shares, warrants and equity awards, includes customary no-solicitation covenants, and lays out termination rights with reverse break fees of $195 million for Transocean and $173 million for Valaris, plus expense reimbursement in certain failed-vote scenarios. Support agreements signed the same day by shareholders holding roughly 18% of Valaris and 9% of Transocean stock commit those investors to vote in favor of the transaction, underscoring significant, though not definitive, backing for a merger that could reshape competitive dynamics in offshore drilling if completed.
The most recent analyst rating on (VAL) stock is a Buy with a $64.00 price target. To see the full list of analyst forecasts on Valaris stock, see the VAL Stock Forecast page.
On February 9, 2026, Transocean and Valaris announced a definitive all-stock business combination agreement under which Transocean will acquire all outstanding Valaris shares in a transaction valuing Valaris at about $5.8 billion and the combined enterprise at roughly $17 billion. The deal, unanimously approved by both boards and expected to close in the second half of 2026 subject to regulatory and shareholder approvals, will see Valaris investors receive 15.235 Transocean shares per Valaris share, leaving Transocean shareholders with about 53% of the enlarged group and Valaris holders with 47%.
The combination will create what the companies describe as an industry-leading offshore driller with a diversified fleet of 73 rigs, including 33 ultra-deepwater drillships, nine semisubmersibles and 31 modern jackups, and an estimated pro forma market capitalization of $12.3 billion and contract backlog of about $10 billion. Management expects more than $200 million of additional cost synergies, alongside existing savings programs, to bolster cash flow and accelerate deleveraging, while the enlarged fleet, broader basin footprint and enhanced trading liquidity are intended to strengthen competitive positioning and potentially expand the investor base in a tightening offshore drilling market.
The merged company will retain Transocean’s Swiss incorporation and Houston administrative base, be led by Transocean CEO Keelan Adamson with Jeremy Thigpen as executive chairman, and have a board comprising nine Transocean and two Valaris directors. For customers and other stakeholders, the tie-up is framed as creating a single platform capable of operating any rig type in virtually any offshore environment, although the transaction remains contingent on customary approvals and carries execution, integration and market risks highlighted by both parties.
The most recent analyst rating on (VAL) stock is a Buy with a $64.00 price target. To see the full list of analyst forecasts on Valaris stock, see the VAL Stock Forecast page.