| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.37B | 2.36B | 1.78B | 1.60B | 1.23B |
| Gross Profit | 593.00M | 601.70M | 240.60M | 219.30M | 164.50M |
| EBITDA | 797.40M | 487.80M | 142.20M | 154.80M | 89.70M |
| Net Income | 982.80M | 373.40M | 865.40M | 176.50M | -4.49B |
Balance Sheet | |||||
| Total Assets | 5.30B | 4.42B | 4.32B | 2.86B | 2.60B |
| Cash, Cash Equivalents and Short-Term Investments | 606.40M | 368.20M | 620.50M | 724.10M | 608.70M |
| Total Debt | 1.20B | 1.17B | 1.16B | 565.60M | 555.30M |
| Total Liabilities | 2.13B | 2.18B | 2.33B | 1.56B | 1.53B |
| Stockholders Equity | 3.17B | 2.24B | 1.99B | 1.29B | 1.07B |
Cash Flow | |||||
| Free Cash Flow | 202.70M | -99.70M | -428.60M | -80.00M | -124.90M |
| Operating Cash Flow | 546.20M | 355.40M | 267.50M | 127.00M | -66.00M |
| Investing Cash Flow | -205.60M | -452.30M | -665.80M | -16.70M | -3.70M |
| Financing Cash Flow | -103.60M | -158.30M | 285.50M | -6.40M | 388.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.61B | 6.88 | 39.31% | ― | 8.71% | 72.09% | |
76 Outperform | $6.92B | 3.62 | 38.72% | ― | 6.81% | -61.94% | |
73 Outperform | $4.35B | 7.55 | 28.11% | ― | 4.42% | -13.55% | |
69 Neutral | $7.33B | 13.11 | 28.18% | 1.25% | -10.19% | -23.74% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $6.90B | 40.10 | 2.26% | 3.24% | -1.43% | -63.13% |