| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.88B | 4.92B | 5.51B | 5.13B | 4.33B | 3.65B |
| Gross Profit | 2.24B | 1.07B | 1.91B | 1.74B | 1.31B | 929.00M |
| EBITDA | 981.00M | 970.00M | 1.24B | 1.01B | 697.00M | 357.00M |
| Net Income | 463.00M | 431.00M | 506.00M | 417.00M | 26.00M | -450.00M |
Balance Sheet | ||||||
| Total Assets | 5.08B | 5.20B | 5.16B | 5.07B | 4.72B | 4.77B |
| Cash, Cash Equivalents and Short-Term Investments | 1.01B | 1.04B | 916.00M | 958.00M | 910.00M | 951.00M |
| Total Debt | 1.66B | 1.75B | 1.79B | 2.06B | 2.41B | 2.62B |
| Total Liabilities | 3.33B | 3.50B | 3.88B | 4.15B | 4.17B | 4.28B |
| Stockholders Equity | 1.76B | 1.70B | 1.28B | 924.00M | 535.00M | 472.00M |
Cash Flow | ||||||
| Free Cash Flow | 466.00M | 450.00M | 493.00M | 623.00M | 217.00M | 237.00M |
| Operating Cash Flow | 669.00M | 676.00M | 792.00M | 832.00M | 349.00M | 322.00M |
| Investing Cash Flow | -134.00M | -145.00M | -293.00M | -289.00M | -54.00M | -83.00M |
| Financing Cash Flow | -396.00M | -474.00M | -511.00M | -514.00M | -248.00M | -403.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $69.12B | 16.25 | 16.24% | 2.04% | 0.20% | 6.96% | |
78 Outperform | $30.23B | 26.54 | 29.62% | 0.44% | 9.44% | 36.97% | |
75 Outperform | $85.04B | 25.61 | 13.30% | 2.98% | -0.53% | -22.59% | |
70 Outperform | $7.94B | 15.74 | 28.39% | 1.25% | -8.81% | >-0.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $35.34B | 17.70 | 14.67% | 2.41% | -1.72% | -23.60% | |
59 Neutral | $7.34B | 84.88 | 1.43% | 3.24% | -1.33% | -84.10% |