| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.31B | 1.16B | 850.38M | 707.91M | 606.38M |
| Gross Profit | 551.99M | 440.66M | 316.64M | 266.10M | 236.15M |
| EBITDA | 588.03M | 533.32M | 440.52M | 479.69M | 367.07M |
| Net Income | 80.52M | 49.90M | 20.07M | 106.27M | 180.96M |
Balance Sheet | |||||
| Total Assets | 4.32B | 4.44B | 3.24B | 3.21B | 3.01B |
| Cash, Cash Equivalents and Short-Term Investments | 3.18M | 4.75M | 5.56M | 20.43M | 28.80M |
| Total Debt | 43.80M | 2.65B | 1.83B | 2.73B | 1.85B |
| Total Liabilities | 3.11B | 3.06B | 2.10B | 2.98B | 2.05B |
| Stockholders Equity | 1.21B | 1.36B | 1.14B | 229.09M | 960.07M |
Cash Flow | |||||
| Free Cash Flow | 284.27M | -8.97M | 46.53M | -39.50M | 48.04M |
| Operating Cash Flow | 599.74M | 327.99M | 266.33M | 219.85M | 249.98M |
| Investing Cash Flow | -285.29M | -292.47M | -218.42M | -251.38M | -202.03M |
| Financing Cash Flow | -316.02M | -36.33M | -62.77M | 23.17M | -43.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.56B | 6.88 | 39.31% | ― | 8.71% | 72.09% | |
76 Outperform | $6.36B | 9.70 | 22.73% | 3.08% | 31.94% | 64.74% | |
74 Outperform | $5.44B | 40.03 | 6.27% | 4.86% | 19.43% | 164.71% | |
70 Outperform | $487.77M | 25.71 | 7.43% | 0.63% | 9.53% | 15.48% | |
69 Neutral | $3.89B | 24.95 | -178.66% | 9.11% | 6.66% | 43.66% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $4.28B | 18.87 | 14.21% | 1.16% | -3.76% | -11.00% |