| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.28B | 1.16B | 850.38M | 707.91M | 606.38M | 532.42M |
| Gross Profit | 599.50M | 440.66M | 316.64M | 266.10M | 236.15M | 207.47M |
| EBITDA | 583.51M | 533.32M | 440.52M | 479.69M | 367.07M | 264.41M |
| Net Income | 74.98M | 49.90M | 20.07M | 106.27M | 180.96M | -2.19M |
Balance Sheet | ||||||
| Total Assets | 4.37B | 4.44B | 3.24B | 3.21B | 3.01B | 3.30B |
| Cash, Cash Equivalents and Short-Term Investments | 724.00K | 4.75M | 5.56M | 20.43M | 28.80M | 24.11M |
| Total Debt | 2.67B | 2.65B | 1.83B | 2.73B | 1.85B | 1.90B |
| Total Liabilities | 3.12B | 3.06B | 2.10B | 2.98B | 2.05B | 2.54B |
| Stockholders Equity | 1.25B | 1.36B | 1.14B | 229.09M | 960.07M | 755.29M |
Cash Flow | ||||||
| Free Cash Flow | 187.49M | -8.97M | 46.53M | -39.50M | 48.04M | -53.41M |
| Operating Cash Flow | 523.36M | 327.99M | 266.33M | 219.85M | 249.98M | 243.98M |
| Investing Cash Flow | -288.84M | -292.47M | -218.42M | -251.38M | -202.03M | -296.38M |
| Financing Cash Flow | -241.23M | -36.33M | -62.77M | 23.17M | -43.25M | 73.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $432.25M | 23.25 | 7.15% | 0.63% | 9.53% | 15.48% | |
78 Outperform | $4.57B | 17.13 | 19.33% | 3.08% | 31.94% | 64.74% | |
73 Outperform | $4.10B | 20.60 | 15.77% | 1.16% | -3.76% | -11.00% | |
70 Outperform | $3.07B | 31.24 | ― | 9.11% | 6.66% | 43.66% | |
69 Neutral | $2.68B | 11.77 | 28.92% | ― | 8.71% | 72.09% | |
68 Neutral | $3.12B | 46.11 | 5.86% | 4.86% | 19.43% | 164.71% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On December 1, 2025, Kodiak Gas Services, Inc. entered into an Underwriting Agreement with Frontier TopCo Partnership, L.P. and Goldman Sachs & Co. LLC for the sale of 9,762,573 shares of common stock by the Selling Stockholder at $34.60 per share. The company did not sell any shares or receive proceeds from this transaction, which closed on December 2, 2025, and included standard representations, warranties, and indemnification agreements.
The most recent analyst rating on (KGS) stock is a Buy with a $45.00 price target. To see the full list of analyst forecasts on Kodiak Gas Services, Inc. stock, see the KGS Stock Forecast page.
On November 12, 2025, Kodiak Gas Services, Inc. entered into an Underwriting Agreement with Frontier TopCo Partnership, L.P. and Goldman Sachs & Co. LLC for the sale of 10,000,000 shares of common stock by the Selling Stockholder at $33.60 per share. The company did not sell any shares or receive proceeds from this sale but repurchased 1,000,000 shares for approximately $33.3 million as part of its existing share repurchase program, leaving $31.7 million available in the program. The Offering and Share Repurchase concluded on November 13, 2025, with standard contractual agreements and indemnifications in place.
The most recent analyst rating on (KGS) stock is a Buy with a $47.00 price target. To see the full list of analyst forecasts on Kodiak Gas Services, Inc. stock, see the KGS Stock Forecast page.
On October 23, 2025, Kodiak Gas Services, Inc. announced an increase in its quarterly cash dividend to $0.49 per share, payable on November 13, 2025, reflecting the company’s strong cash flow and commitment to shareholder returns. Additionally, Kodiak Services, a subsidiary, declared a similar distribution for its units. The company will release its third-quarter 2025 financial results on November 4, 2025, followed by a conference call on November 5, 2025, to discuss the earnings.
The most recent analyst rating on (KGS) stock is a Hold with a $38.00 price target. To see the full list of analyst forecasts on Kodiak Gas Services, Inc. stock, see the KGS Stock Forecast page.