| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.28B | 1.16B | 850.38M | 707.91M | 606.38M | 532.42M |
| Gross Profit | 599.50M | 440.66M | 316.64M | 266.10M | 236.15M | 207.47M |
| EBITDA | 583.51M | 533.32M | 440.52M | 479.69M | 367.07M | 264.41M |
| Net Income | 74.98M | 49.90M | 20.07M | 106.27M | 180.96M | -2.19M |
Balance Sheet | ||||||
| Total Assets | 4.37B | 4.44B | 3.24B | 3.21B | 3.01B | 3.30B |
| Cash, Cash Equivalents and Short-Term Investments | 724.00K | 4.75M | 5.56M | 20.43M | 28.80M | 24.11M |
| Total Debt | 2.67B | 2.65B | 1.83B | 2.73B | 1.85B | 1.90B |
| Total Liabilities | 3.12B | 3.06B | 2.10B | 2.98B | 2.05B | 2.54B |
| Stockholders Equity | 1.25B | 1.36B | 1.14B | 229.09M | 960.07M | 755.29M |
Cash Flow | ||||||
| Free Cash Flow | 187.49M | -8.97M | 46.53M | -39.50M | 48.04M | -53.41M |
| Operating Cash Flow | 523.36M | 327.99M | 266.33M | 219.85M | 249.98M | 243.98M |
| Investing Cash Flow | -288.84M | -292.47M | -218.42M | -251.38M | -202.03M | -296.38M |
| Financing Cash Flow | -241.23M | -36.33M | -62.77M | 23.17M | -43.25M | 73.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.43B | 16.79 | 19.33% | 3.06% | 31.94% | 64.74% | |
78 Outperform | $408.24M | 21.95 | 7.15% | 0.65% | 9.53% | 15.48% | |
77 Outperform | $3.50B | 17.43 | 15.77% | 1.18% | -3.76% | -11.00% | |
73 Outperform | $2.41B | 10.57 | 28.92% | ― | 8.71% | 72.09% | |
70 Outperform | $2.88B | 29.33 | ― | 8.93% | 6.66% | 43.66% | |
68 Neutral | $3.04B | 44.94 | 5.86% | 4.82% | 19.43% | 164.71% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On December 1, 2025, Kodiak Gas Services, Inc. entered into an Underwriting Agreement with Frontier TopCo Partnership, L.P. and Goldman Sachs & Co. LLC for the sale of 9,762,573 shares of common stock by the Selling Stockholder at $34.60 per share. The company did not sell any shares or receive proceeds from this transaction, which closed on December 2, 2025, and included standard representations, warranties, and indemnification agreements.
On November 12, 2025, Kodiak Gas Services, Inc. entered into an Underwriting Agreement with Frontier TopCo Partnership, L.P. and Goldman Sachs & Co. LLC for the sale of 10,000,000 shares of common stock by the Selling Stockholder at $33.60 per share. The company did not sell any shares or receive proceeds from this sale but repurchased 1,000,000 shares for approximately $33.3 million as part of its existing share repurchase program, leaving $31.7 million available in the program. The Offering and Share Repurchase concluded on November 13, 2025, with standard contractual agreements and indemnifications in place.
On October 23, 2025, Kodiak Gas Services, Inc. announced an increase in its quarterly cash dividend to $0.49 per share, payable on November 13, 2025, reflecting the company’s strong cash flow and commitment to shareholder returns. Additionally, Kodiak Services, a subsidiary, declared a similar distribution for its units. The company will release its third-quarter 2025 financial results on November 4, 2025, followed by a conference call on November 5, 2025, to discuss the earnings.
On September 22, 2025, Kodiak Gas Services, LLC completed a private offering of additional senior unsecured notes totaling $200 million, with maturities set for 2033 and 2035. This issuance is part of a broader strategy to manage the company’s debt portfolio, aligning with existing notes and offering structural guarantees, which may enhance the company’s financial flexibility and appeal to investors.
On September 18, 2025, Kodiak Gas Services, Inc. announced that its subsidiary priced a private offering of an additional $200 million in senior unsecured notes, with $170 million due in 2033 and $30 million due in 2035. The proceeds from this offering are intended to repay a portion of the company’s outstanding indebtedness under its revolving asset-based loan credit facility, potentially impacting the company’s financial structure and market positioning.
On September 18, 2025, Kodiak Gas Services, Inc. announced that its subsidiary, Kodiak Gas Services, LLC, launched a private offering of an additional $200 million in senior unsecured notes due 2033. The proceeds from this offering are intended to repay a portion of the company’s outstanding indebtedness under its revolving asset-based loan credit facility, which may impact the company’s financial structure and operations.
On September 8, 2025, Kodiak Gas Services, Inc. entered into an Underwriting Agreement with Frontier TopCo Partnership, L.P. and Goldman Sachs & Co. LLC for the sale of 10,000,000 shares of common stock by the Selling Stockholder at $34.40 per share. The company did not sell any shares or receive proceeds from this transaction, which closed on September 9, 2025. The agreement includes standard representations, warranties, and indemnification provisions, impacting the company’s financial structure and stakeholder relations.