Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.29B | 1.16B | 850.38M | 707.91M | 606.38M | 532.42M |
Gross Profit | 514.87M | 440.66M | 316.64M | 440.56M | 396.20M | 207.47M |
EBITDA | 607.67M | 533.32M | 440.52M | 483.93M | 389.73M | 314.06M |
Net Income | 83.34M | 49.90M | 20.07M | 106.27M | 180.96M | -2.19M |
Balance Sheet | ||||||
Total Assets | 4.38B | 4.44B | 3.24B | 3.21B | 3.01B | 3.30B |
Cash, Cash Equivalents and Short-Term Investments | 5.43M | 4.75M | 5.56M | 20.43M | 28.80M | 24.11M |
Total Debt | 2.59B | 2.65B | 1.83B | 2.73B | 1.85B | 1.90B |
Total Liabilities | 3.03B | 3.06B | 2.10B | 2.98B | 2.05B | 2.54B |
Stockholders Equity | 1.35B | 1.36B | 1.14B | 229.09M | 960.07M | 755.29M |
Cash Flow | ||||||
Free Cash Flow | 126.92M | -8.97M | 46.53M | -39.50M | 48.04M | -53.41M |
Operating Cash Flow | 446.86M | 327.99M | 266.33M | 219.85M | 249.98M | 243.98M |
Investing Cash Flow | -267.68M | -292.47M | -218.42M | -251.38M | -202.03M | -296.38M |
Financing Cash Flow | -177.61M | -36.33M | -62.77M | 23.17M | -43.25M | 73.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $318.32M | 17.83 | 7.00% | 0.38% | 14.77% | 34.74% | |
73 Outperform | $4.29B | 18.18 | 19.85% | 3.12% | 28.22% | 49.17% | |
72 Outperform | $1.15B | 5.76 | 15.64% | ― | 82.86% | ― | |
67 Neutral | $3.05B | 38.61 | 6.16% | 4.87% | 31.01% | 39.51% | |
65 Neutral | $15.26B | 7.31 | 3.02% | 5.32% | 4.27% | -62.52% | |
64 Neutral | $2.94B | 36.26 | 314.74% | 8.74% | 8.22% | 28.05% | |
64 Neutral | $928.95M | 19.91 | 3.27% | ― | -8.19% | ― |
On August 11, 2025, Kodiak Gas Services, Inc. announced a stock repurchase agreement to buy back 1,508,750 shares of its common stock from Frontier TopCo Partnership, L.P. for a total of $50 million, with the transaction expected to close on August 12, 2025. This repurchase, approved by a special committee of independent directors, is part of Kodiak’s capital allocation strategy to enhance shareholder value and results in the Selling Stockholder’s ownership dropping below 35%, triggering changes in the Stockholders’ Agreement, including reduced board representation and approval rights for the Selling Stockholder.
On July 24, 2025, Kodiak Gas Services, Inc. announced a quarterly cash dividend of $0.45 per share of common stock, payable on August 14, 2025, to stockholders of record as of August 4, 2025. Additionally, its subsidiary, Kodiak Gas Services, LLC, declared a similar distribution for its unitholders. This announcement highlights the company’s commitment to returning value to its shareholders and maintaining strong financial health, potentially reinforcing its position in the energy sector.